dynamite xdt ltd
dynamite xdt ltd Company Information
Company Number
12700470
Website
buzznationmarketing.comRegistered Address
dickens house guithavon street, witham, essex, CM8 1BJ
Industry
Computer consultancy activities
Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Telephone
-
Next Accounts Due
221 days late
Group Structure
View All
Directors
Matthew Ward4 Years
Shareholders
ratnesh singh 45%
sharmishta sivaganesh 45%
View Alldynamite xdt ltd Estimated Valuation
Pomanda estimates the enterprise value of DYNAMITE XDT LTD at £28.8k based on a Turnover of £63.4k and 0.45x industry multiple (adjusted for size and gross margin).
dynamite xdt ltd Estimated Valuation
Pomanda estimates the enterprise value of DYNAMITE XDT LTD at £88k based on an EBITDA of £25.5k and a 3.45x industry multiple (adjusted for size and gross margin).
dynamite xdt ltd Estimated Valuation
Pomanda estimates the enterprise value of DYNAMITE XDT LTD at £46.7k based on Net Assets of £20.7k and 2.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dynamite Xdt Ltd Overview
Dynamite Xdt Ltd is a live company located in essex, CM8 1BJ with a Companies House number of 12700470. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in June 2020, it's largest shareholder is ratnesh singh with a 45% stake. Dynamite Xdt Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £63.4k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Dynamite Xdt Ltd Health Check
Pomanda's financial health check has awarded Dynamite Xdt Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
5 Weak
Size
annual sales of £63.4k, make it smaller than the average company (£1.1m)
- Dynamite Xdt Ltd
£1.1m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Dynamite Xdt Ltd
- - Industry AVG
Production
with a gross margin of 25.5%, this company has a higher cost of product (45.9%)
- Dynamite Xdt Ltd
45.9% - Industry AVG
Profitability
an operating margin of 40.3% make it more profitable than the average company (7.2%)
- Dynamite Xdt Ltd
7.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (12)
- Dynamite Xdt Ltd
12 - Industry AVG
Pay Structure
on an average salary of £48.8k, the company has an equivalent pay structure (£48.8k)
- Dynamite Xdt Ltd
£48.8k - Industry AVG
Efficiency
resulting in sales per employee of £63.4k, this is less efficient (£113.7k)
- Dynamite Xdt Ltd
£113.7k - Industry AVG
Debtor Days
it gets paid by customers after 149 days, this is later than average (63 days)
- Dynamite Xdt Ltd
63 days - Industry AVG
Creditor Days
its suppliers are paid after 38 days, this is slower than average (32 days)
- Dynamite Xdt Ltd
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Dynamite Xdt Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Dynamite Xdt Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 23.8%, this is a lower level of debt than the average (55%)
23.8% - Dynamite Xdt Ltd
55% - Industry AVG
DYNAMITE XDT LTD financials
Dynamite Xdt Ltd's latest turnover from June 2022 is estimated at £63.4 thousand and the company has net assets of £20.7 thousand. According to their latest financial statements, we estimate that Dynamite Xdt Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2022 | Jun 2021 | |
|---|---|---|
| Turnover | ||
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | ||
| Interest Payable | ||
| Interest Receivable | ||
| Pre-Tax Profit | ||
| Tax | ||
| Profit After Tax | ||
| Dividends Paid | ||
| Retained Profit | ||
| Employee Costs | ||
| Number Of Employees | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2022 | Jun 2021 | |
|---|---|---|
| Tangible Assets | 1,199 | 0 |
| Intangible Assets | 0 | 0 |
| Investments & Other | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 |
| Total Fixed Assets | 1,199 | 0 |
| Stock & work in progress | 0 | 0 |
| Trade Debtors | 25,937 | 2 |
| Group Debtors | 0 | 0 |
| Misc Debtors | 0 | 0 |
| Cash | 0 | 0 |
| misc current assets | 0 | 0 |
| total current assets | 25,937 | 2 |
| total assets | 27,136 | 2 |
| Bank overdraft | 0 | 0 |
| Bank loan | 0 | 0 |
| Trade Creditors | 4,950 | 0 |
| Group/Directors Accounts | 0 | 0 |
| other short term finances | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| other current liabilities | 0 | 0 |
| total current liabilities | 4,950 | 0 |
| loans | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 |
| other liabilities | 1,500 | 0 |
| provisions | 0 | 0 |
| total long term liabilities | 1,500 | 0 |
| total liabilities | 6,450 | 0 |
| net assets | 20,686 | 2 |
| total shareholders funds | 20,686 | 2 |
| Jun 2022 | Jun 2021 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | ||
| Depreciation | 0 | |
| Amortisation | 0 | |
| Tax | ||
| Stock | 0 | 0 |
| Debtors | 25,935 | 2 |
| Creditors | 4,950 | 0 |
| Accruals and Deferred Income | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 |
| Cash flow from operations | ||
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | 0 | 0 |
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | 0 | 0 |
| Group/Directors Accounts | 0 | 0 |
| Other Short Term Loans | 0 | 0 |
| Long term loans | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 |
| other long term liabilities | 1,500 | 0 |
| share issue | ||
| interest | ||
| cash flow from financing | ||
| cash and cash equivalents | ||
| cash | 0 | 0 |
| overdraft | 0 | 0 |
| change in cash | 0 | 0 |
dynamite xdt ltd Credit Report and Business Information
Dynamite Xdt Ltd Competitor Analysis
Perform a competitor analysis for dynamite xdt ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in CM8 area or any other competitors across 12 key performance metrics.
dynamite xdt ltd Ownership
DYNAMITE XDT LTD group structure
Dynamite Xdt Ltd has no subsidiary companies.
Ultimate parent company
DYNAMITE XDT LTD
12700470
dynamite xdt ltd directors
Dynamite Xdt Ltd currently has 1 director, Mr Matthew Ward serving since Jun 2020.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Matthew Ward | United Kingdom | 46 years | Jun 2020 | - | Director |
P&L
June 2022turnover
63.4k
+1083666%
operating profit
25.5k
0%
gross margin
25.5%
+4.25%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2022net assets
20.7k
+10342%
total assets
27.1k
+13567%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
dynamite xdt ltd company details
company number
12700470
Type
Private limited with Share Capital
industry
62020 - Computer consultancy activities
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
June 2020
age
4
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2022
previous names
buzznation technology ltd (July 2021)
accountant
-
auditor
-
address
dickens house guithavon street, witham, essex, CM8 1BJ
Bank
-
Legal Advisor
-
dynamite xdt ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to dynamite xdt ltd.
dynamite xdt ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
