boxleaf ltd
boxleaf ltd Company Information
Company Number
12701768
Website
-Registered Address
168 church road, hove, BN3 2DL
Industry
Management of real estate on a fee or contract basis
Buying and selling of own real estate
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
Reinhardt Slabbert4 Years
Shareholders
reinhardt slabbert 50%
nicholas giles stickland 50%
boxleaf ltd Estimated Valuation
Pomanda estimates the enterprise value of BOXLEAF LTD at £47.3k based on a Turnover of £21.9k and 2.16x industry multiple (adjusted for size and gross margin).
boxleaf ltd Estimated Valuation
Pomanda estimates the enterprise value of BOXLEAF LTD at £0 based on an EBITDA of £-1.2k and a 6.6x industry multiple (adjusted for size and gross margin).
boxleaf ltd Estimated Valuation
Pomanda estimates the enterprise value of BOXLEAF LTD at £34.3k based on Net Assets of £22.1k and 1.55x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Boxleaf Ltd Overview
Boxleaf Ltd is a live company located in hove, BN3 2DL with a Companies House number of 12701768. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 2020, it's largest shareholder is reinhardt slabbert with a 50% stake. Boxleaf Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £21.9k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Boxleaf Ltd Health Check
Pomanda's financial health check has awarded Boxleaf Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £21.9k, make it smaller than the average company (£962.6k)
- Boxleaf Ltd
£962.6k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Boxleaf Ltd
- - Industry AVG
Production
with a gross margin of 55.4%, this company has a comparable cost of product (55.4%)
- Boxleaf Ltd
55.4% - Industry AVG
Profitability
an operating margin of -5.3% make it less profitable than the average company (22.3%)
- Boxleaf Ltd
22.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (7)
- Boxleaf Ltd
7 - Industry AVG
Pay Structure
on an average salary of £38.6k, the company has an equivalent pay structure (£38.6k)
- Boxleaf Ltd
£38.6k - Industry AVG
Efficiency
resulting in sales per employee of £21.9k, this is less efficient (£149.1k)
- Boxleaf Ltd
£149.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Boxleaf Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 80 days, this is slower than average (31 days)
- Boxleaf Ltd
31 days - Industry AVG
Stock Days
it holds stock equivalent to 2537 days, this is more than average (218 days)
- Boxleaf Ltd
218 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (17 weeks)
0 weeks - Boxleaf Ltd
17 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 84.2%, this is a higher level of debt than the average (72.5%)
84.2% - Boxleaf Ltd
72.5% - Industry AVG
BOXLEAF LTD financials
Boxleaf Ltd's latest turnover from March 2023 is estimated at £21.9 thousand and the company has net assets of £22.1 thousand. According to their latest financial statements, we estimate that Boxleaf Ltd has 1 employee and maintains cash reserves of £414 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 |
| Stock & work in progress | 67,800 | 24,376 | 2,413 |
| Trade Debtors | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 |
| Misc Debtors | 71,473 | 71,576 | 45,656 |
| Cash | 414 | 2,942 | 0 |
| misc current assets | 0 | 0 | 0 |
| total current assets | 139,687 | 98,894 | 48,069 |
| total assets | 139,687 | 98,894 | 48,069 |
| Bank overdraft | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 |
| Trade Creditors | 2,159 | 480 | 0 |
| Group/Directors Accounts | 63,717 | 18,684 | 15,475 |
| other short term finances | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| other current liabilities | 51,680 | 56,502 | 6,392 |
| total current liabilities | 117,556 | 75,666 | 21,867 |
| loans | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 |
| total liabilities | 117,556 | 75,666 | 21,867 |
| net assets | 22,131 | 23,228 | 26,202 |
| total shareholders funds | 22,131 | 23,228 | 26,202 |
| Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 |
| Tax | |||
| Stock | 43,424 | 21,963 | 2,413 |
| Debtors | -103 | 25,920 | 45,656 |
| Creditors | 1,679 | 480 | 0 |
| Accruals and Deferred Income | -4,822 | 50,110 | 6,392 |
| Deferred Taxes & Provisions | 0 | 0 | 0 |
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | 0 | 0 | 0 |
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | 0 | 0 | 0 |
| Group/Directors Accounts | 45,033 | 3,209 | 15,475 |
| Other Short Term Loans | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 |
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | -2,528 | 2,942 | 0 |
| overdraft | 0 | 0 | 0 |
| change in cash | -2,528 | 2,942 | 0 |
boxleaf ltd Credit Report and Business Information
Boxleaf Ltd Competitor Analysis
Perform a competitor analysis for boxleaf ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BN3 area or any other competitors across 12 key performance metrics.
boxleaf ltd Ownership
BOXLEAF LTD group structure
Boxleaf Ltd has no subsidiary companies.
Ultimate parent company
BOXLEAF LTD
12701768
boxleaf ltd directors
Boxleaf Ltd currently has 1 director, Mr Reinhardt Slabbert serving since Jun 2020.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Reinhardt Slabbert | United Kingdom | 40 years | Jun 2020 | - | Director |
P&L
March 2023turnover
21.9k
+248%
operating profit
-1.2k
0%
gross margin
55.4%
-1.55%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
22.1k
-0.05%
total assets
139.7k
+0.41%
cash
414
-0.86%
net assets
Total assets minus all liabilities
Similar Companies
boxleaf ltd company details
company number
12701768
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
68100 - Buying and selling of own real estate
incorporation date
June 2020
age
4
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
N/A
accountant
UHY HACKER YOUNG
auditor
-
address
168 church road, hove, BN3 2DL
Bank
-
Legal Advisor
-
boxleaf ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to boxleaf ltd.
boxleaf ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
