elmstar limited
elmstar limited Company Information
Company Number
12709937
Next Accounts
Apr 2025
Shareholders
myrto karotsieri
Group Structure
View All
Industry
Other sports activities (not including activities of racehorse owners) n.e.c.
Registered Address
agc busworks, un2. 34, north road 39-41, london, N7 9DP
Website
elmstar.co.ukelmstar limited Estimated Valuation
Pomanda estimates the enterprise value of ELMSTAR LIMITED at £4.9k based on a Turnover of £7.1k and 0.69x industry multiple (adjusted for size and gross margin).
elmstar limited Estimated Valuation
Pomanda estimates the enterprise value of ELMSTAR LIMITED at £0 based on an EBITDA of £-6.4k and a 3.08x industry multiple (adjusted for size and gross margin).
elmstar limited Estimated Valuation
Pomanda estimates the enterprise value of ELMSTAR LIMITED at £224.3k based on Net Assets of £109.8k and 2.04x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Elmstar Limited Overview
Elmstar Limited is a live company located in london, N7 9DP with a Companies House number of 12709937. It operates in the other sports activities sector, SIC Code 93199. Founded in July 2020, it's largest shareholder is myrto karotsieri with a 100% stake. Elmstar Limited is a young, micro sized company, Pomanda has estimated its turnover at £7.1k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Elmstar Limited Health Check
Pomanda's financial health check has awarded Elmstar Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
6 Weak
Size
annual sales of £7.1k, make it smaller than the average company (£525.3k)
- Elmstar Limited
£525.3k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Elmstar Limited
- - Industry AVG
Production
with a gross margin of 19%, this company has a higher cost of product (44.3%)
- Elmstar Limited
44.3% - Industry AVG
Profitability
an operating margin of -90.7% make it less profitable than the average company (1.9%)
- Elmstar Limited
1.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (13)
- Elmstar Limited
13 - Industry AVG
Pay Structure
on an average salary of £26.5k, the company has an equivalent pay structure (£26.5k)
- Elmstar Limited
£26.5k - Industry AVG
Efficiency
resulting in sales per employee of £7.1k, this is less efficient (£67.7k)
- Elmstar Limited
£67.7k - Industry AVG
Debtor Days
it gets paid by customers after 48 days, this is later than average (17 days)
- Elmstar Limited
17 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Elmstar Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Elmstar Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Elmstar Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Elmstar Limited
- - Industry AVG
ELMSTAR LIMITED financials
Elmstar Limited's latest turnover from July 2023 is estimated at £7.1 thousand and the company has net assets of £109.8 thousand. According to their latest financial statements, we estimate that Elmstar Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2023 | Jul 2022 | Jul 2021 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2023 | Jul 2022 | Jul 2021 | |
|---|---|---|---|
| Tangible Assets | 108,844 | 115,246 | 125,429 |
| Intangible Assets | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 |
| Total Fixed Assets | 108,844 | 115,247 | 125,429 |
| Stock & work in progress | 0 | 0 | 0 |
| Trade Debtors | 939 | 939 | 968 |
| Group Debtors | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 |
| total current assets | 939 | 939 | 968 |
| total assets | 109,783 | 116,186 | 126,397 |
| Bank overdraft | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 |
| total current liabilities | 0 | 0 | 0 |
| loans | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 |
| total liabilities | 0 | 0 | 0 |
| net assets | 109,783 | 116,186 | 126,397 |
| total shareholders funds | 109,783 | 116,186 | 126,397 |
| Jul 2023 | Jul 2022 | Jul 2021 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | |||
| Amortisation | |||
| Tax | |||
| Stock | 0 | 0 | 0 |
| Debtors | 0 | -29 | 968 |
| Creditors | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 |
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | 0 | 0 | 0 |
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 |
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 |
elmstar limited Credit Report and Business Information
Elmstar Limited Competitor Analysis
Perform a competitor analysis for elmstar limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in N 7 area or any other competitors across 12 key performance metrics.
elmstar limited Ownership
ELMSTAR LIMITED group structure
Elmstar Limited has no subsidiary companies.
Ultimate parent company
ELMSTAR LIMITED
12709937
elmstar limited directors
Elmstar Limited currently has 3 directors. The longest serving directors include Ms Emma Martin (Jul 2020) and Mr Nikistratos Androulakis (Aug 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Emma Martin | England | 47 years | Jul 2020 | - | Director |
| Mr Nikistratos Androulakis | England | 40 years | Aug 2020 | - | Director |
| Mr Nikistratos Androulakis | England | 40 years | Aug 2020 | - | Director |
P&L
July 2023turnover
7.1k
-6%
operating profit
-6.4k
0%
gross margin
19.1%
-20.78%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
109.8k
-0.06%
total assets
109.8k
-0.06%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
elmstar limited company details
company number
12709937
Type
Private limited with Share Capital
industry
93199 - Other sports activities (not including activities of racehorse owners) n.e.c.
incorporation date
July 2020
age
5
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
July 2023
previous names
N/A
accountant
-
auditor
-
address
agc busworks, un2. 34, north road 39-41, london, N7 9DP
Bank
-
Legal Advisor
-
elmstar limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to elmstar limited.
elmstar limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ELMSTAR LIMITED. This can take several minutes, an email will notify you when this has completed.
elmstar limited Companies House Filings - See Documents
| date | description | view/download |
|---|
