fonextra uk franchise ltd
fonextra uk franchise ltd Company Information
Company Number
12711202
Next Accounts
Dec 2025
Shareholders
haroon rashid
naquash rashid
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
3 dinsdale place, newcastle upon tyne, NE2 1BD
Website
-fonextra uk franchise ltd Estimated Valuation
Pomanda estimates the enterprise value of FONEXTRA UK FRANCHISE LTD at £37.4k based on a Turnover of £93k and 0.4x industry multiple (adjusted for size and gross margin).
fonextra uk franchise ltd Estimated Valuation
Pomanda estimates the enterprise value of FONEXTRA UK FRANCHISE LTD at £281 based on an EBITDA of £97 and a 2.89x industry multiple (adjusted for size and gross margin).
fonextra uk franchise ltd Estimated Valuation
Pomanda estimates the enterprise value of FONEXTRA UK FRANCHISE LTD at £362 based on Net Assets of £158 and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fonextra Uk Franchise Ltd Overview
Fonextra Uk Franchise Ltd is a live company located in newcastle upon tyne, NE2 1BD with a Companies House number of 12711202. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2020, it's largest shareholder is haroon rashid with a 50% stake. Fonextra Uk Franchise Ltd is a young, micro sized company, Pomanda has estimated its turnover at £93k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Fonextra Uk Franchise Ltd Health Check
Pomanda's financial health check has awarded Fonextra Uk Franchise Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £93k, make it smaller than the average company (£3.7m)
- Fonextra Uk Franchise Ltd
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (8.3%)
- Fonextra Uk Franchise Ltd
8.3% - Industry AVG
Production
with a gross margin of 17%, this company has a higher cost of product (37.8%)
- Fonextra Uk Franchise Ltd
37.8% - Industry AVG
Profitability
an operating margin of 0.1% make it less profitable than the average company (5.7%)
- Fonextra Uk Franchise Ltd
5.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (22)
2 - Fonextra Uk Franchise Ltd
22 - Industry AVG
Pay Structure
on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)
- Fonextra Uk Franchise Ltd
£46.5k - Industry AVG
Efficiency
resulting in sales per employee of £46.5k, this is less efficient (£146.2k)
- Fonextra Uk Franchise Ltd
£146.2k - Industry AVG
Debtor Days
it gets paid by customers after 70 days, this is later than average (36 days)
- Fonextra Uk Franchise Ltd
36 days - Industry AVG
Creditor Days
its suppliers are paid after 83 days, this is slower than average (32 days)
- Fonextra Uk Franchise Ltd
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Fonextra Uk Franchise Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Fonextra Uk Franchise Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.1%, this is a higher level of debt than the average (58.7%)
99.1% - Fonextra Uk Franchise Ltd
58.7% - Industry AVG
FONEXTRA UK FRANCHISE LTD financials
Fonextra Uk Franchise Ltd's latest turnover from March 2024 is estimated at £93 thousand and the company has net assets of £158. According to their latest financial statements, Fonextra Uk Franchise Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Jul 2021 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | 2 | 2 | 2 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Jul 2021 | |
|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 17,862 | 22,181 | 58,667 | 49,205 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 17,862 | 22,181 | 58,667 | 49,205 |
| total assets | 17,862 | 22,181 | 58,667 | 49,205 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 17,704 | 22,096 | 49,598 | 20,566 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 |
| total current liabilities | 17,704 | 22,096 | 49,598 | 20,566 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 |
| total liabilities | 17,704 | 22,096 | 49,598 | 20,566 |
| net assets | 158 | 85 | 9,069 | 28,639 |
| total shareholders funds | 158 | 85 | 9,069 | 28,639 |
| Mar 2024 | Mar 2023 | Mar 2022 | Jul 2021 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 |
| Tax | ||||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | -4,319 | -36,486 | 9,462 | 49,205 |
| Creditors | -4,392 | -27,502 | 29,032 | 20,566 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 |
fonextra uk franchise ltd Credit Report and Business Information
Fonextra Uk Franchise Ltd Competitor Analysis
Perform a competitor analysis for fonextra uk franchise ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in NE2 area or any other competitors across 12 key performance metrics.
fonextra uk franchise ltd Ownership
FONEXTRA UK FRANCHISE LTD group structure
Fonextra Uk Franchise Ltd has no subsidiary companies.
Ultimate parent company
FONEXTRA UK FRANCHISE LTD
12711202
fonextra uk franchise ltd directors
Fonextra Uk Franchise Ltd currently has 2 directors. The longest serving directors include Mr Haroon Rashid (Jul 2020) and Mr Naquash Rashid (Jul 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Haroon Rashid | United Kingdom | 43 years | Jul 2020 | - | Director |
| Mr Naquash Rashid | United Kingdom | 36 years | Jul 2020 | - | Director |
P&L
March 2024turnover
93k
-7%
operating profit
97.3
0%
gross margin
17%
-2.47%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
158
+0.86%
total assets
17.9k
-0.19%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
fonextra uk franchise ltd company details
company number
12711202
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
July 2020
age
5
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
3 dinsdale place, newcastle upon tyne, NE2 1BD
Bank
-
Legal Advisor
-
fonextra uk franchise ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fonextra uk franchise ltd.
fonextra uk franchise ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FONEXTRA UK FRANCHISE LTD. This can take several minutes, an email will notify you when this has completed.
fonextra uk franchise ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
