duke street bio limited

Live YoungSmallRapid

duke street bio limited Company Information

Share DUKE STREET BIO LIMITED

Company Number

12714117

Directors

Phillip Cowley

Alan Wise

View All

Shareholders

peter trill

harvey mcgrath

View All

Group Structure

View All

Industry

Research and experimental development on biotechnology

 

Registered Address

2 duke street, london, W1U 3EH

Website

-

duke street bio limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of DUKE STREET BIO LIMITED at £1.8m based on a Turnover of £1.3m and 1.38x industry multiple (adjusted for size and gross margin).

duke street bio limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DUKE STREET BIO LIMITED at £0 based on an EBITDA of £-9.5m and a 5.44x industry multiple (adjusted for size and gross margin).

duke street bio limited Estimated Valuation

£24m

Pomanda estimates the enterprise value of DUKE STREET BIO LIMITED at £24m based on Net Assets of £13.4m and 1.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Duke Street Bio Limited Overview

Duke Street Bio Limited is a live company located in london, W1U 3EH with a Companies House number of 12714117. It operates in the research and experimental development on biotechnology sector, SIC Code 72110. Founded in July 2020, it's largest shareholder is peter trill with a 16.5% stake. Duke Street Bio Limited is a young, small sized company, Pomanda has estimated its turnover at £1.3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Duke Street Bio Limited Health Check

Pomanda's financial health check has awarded Duke Street Bio Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £1.3m, make it smaller than the average company (£3.7m)

£1.3m - Duke Street Bio Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (13.5%)

34% - Duke Street Bio Limited

13.5% - Industry AVG

production

Production

with a gross margin of 57%, this company has a comparable cost of product (57%)

57% - Duke Street Bio Limited

57% - Industry AVG

profitability

Profitability

an operating margin of -746.2% make it less profitable than the average company (-10.8%)

-746.2% - Duke Street Bio Limited

-10.8% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (47)

8 - Duke Street Bio Limited

47 - Industry AVG

paystructure

Pay Structure

on an average salary of £82.6k, the company has an equivalent pay structure (£82.6k)

£82.6k - Duke Street Bio Limited

£82.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £158.9k, this is more efficient (£129.5k)

£158.9k - Duke Street Bio Limited

£129.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Duke Street Bio Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 433 days, this is slower than average (57 days)

433 days - Duke Street Bio Limited

57 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Duke Street Bio Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 84 weeks, this is more cash available to meet short term requirements (32 weeks)

84 weeks - Duke Street Bio Limited

32 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7.2%, this is a lower level of debt than the average (50.8%)

7.2% - Duke Street Bio Limited

50.8% - Industry AVG

DUKE STREET BIO LIMITED financials

EXPORTms excel logo

Duke Street Bio Limited's latest turnover from April 2024 is estimated at £1.3 million and the company has net assets of £13.4 million. According to their latest financial statements, Duke Street Bio Limited has 8 employees and maintains cash reserves of £1.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021
Turnover1,271,057717,859724,608522,570
Other Income Or Grants
Cost Of Sales546,786316,323352,260250,257
Gross Profit724,270401,536372,348272,313
Admin Expenses10,208,9287,094,5173,722,666979,527
Operating Profit-9,484,658-6,692,981-3,350,318-707,214
Interest Payable
Interest Receivable140,714156,91816,785377
Pre-Tax Profit-9,343,944-6,536,063-3,333,533-706,837
Tax
Profit After Tax-9,343,944-6,536,063-3,333,533-706,837
Dividends Paid
Retained Profit-9,343,944-6,536,063-3,333,533-706,837
Employee Costs660,808381,655378,152349,375
Number Of Employees8555
EBITDA*-9,484,658-6,692,981-3,350,318-707,214

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021
Tangible Assets
Intangible Assets
Investments & Other2,6302,630
Debtors (Due After 1 year)
Total Fixed Assets2,6302,630
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors2,897,9519,968,2521,006,720223,874
Cash1,698,1273,662,4183,721,977753,967
misc current assets9,859,430
total current assets14,455,50813,630,6704,728,697977,841
total assets14,458,13813,633,3004,728,697977,841
Bank overdraft
Bank loan
Trade Creditors 648,754408,463283,000156,082
Group/Directors Accounts2,6302,630
other short term finances
hp & lease commitments
other current liabilities392,281504,693183,79064,319
total current liabilities1,043,665915,786466,790220,401
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,043,665915,786466,790220,401
net assets13,414,47312,717,5144,261,907757,440
total shareholders funds13,414,47312,717,5144,261,907757,440
Apr 2024Apr 2023Apr 2022Apr 2021
Operating Activities
Operating Profit-9,484,658-6,692,981-3,350,318-707,214
Depreciation
Amortisation
Tax
Stock
Debtors-7,070,3018,961,532782,846223,874
Creditors240,291125,463126,918156,082
Accruals and Deferred Income-112,412320,903119,47164,319
Deferred Taxes & Provisions
Cash flow from operations-2,286,478-15,208,147-3,886,775-710,687
Investing Activities
capital expenditure
Change in Investments2,630
cash flow from investments-2,630
Financing Activities
Bank loans
Group/Directors Accounts2,630
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue10,040,90314,991,6706,838,0001,464,277
interest140,714156,91816,785377
cash flow from financing10,181,61715,151,2186,854,7851,464,654
cash and cash equivalents
cash-1,964,291-59,5592,968,010753,967
overdraft
change in cash-1,964,291-59,5592,968,010753,967

duke street bio limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for duke street bio limited. Get real-time insights into duke street bio limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Duke Street Bio Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for duke street bio limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in W1U area or any other competitors across 12 key performance metrics.

duke street bio limited Ownership

DUKE STREET BIO LIMITED group structure

Duke Street Bio Limited has no subsidiary companies.

Ultimate parent company

DUKE STREET BIO LIMITED

12714117

DUKE STREET BIO LIMITED Shareholders

peter trill 16.5%
harvey mcgrath 14.64%
trustee of thames trust 11.11%
map investmentgesellschaft agmvk - map global life sciences fund i 9.8%
larus shields 5.92%
barry mcguinness 5.3%
alan wise 5.22%
phillip cowley 4.1%
arthur landon 3.77%
rosaleen o'kane 2.85%

duke street bio limited directors

Duke Street Bio Limited currently has 7 directors. The longest serving directors include Mr Phillip Cowley (Jul 2020) and Mr Alan Wise (Jul 2020).

officercountryagestartendrole
Mr Phillip CowleyUnited Kingdom56 years Jul 2020- Director
Mr Alan WiseScotland56 years Jul 2020- Director
Mr Peter TrillUnited Kingdom50 years Jul 2020- Director
Mr Alan WiseScotland56 years Jul 2020- Director
Mr Donnie ChristianUnited Kingdom85 years Jun 2021- Director
Mr Donnie ChristianUnited Kingdom85 years Jun 2021- Director
Sir Harvey McGrath73 years Jul 2021- Director

P&L

April 2024

turnover

1.3m

+77%

operating profit

-9.5m

0%

gross margin

57%

+1.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

13.4m

+0.05%

total assets

14.5m

+0.06%

cash

1.7m

-0.54%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

duke street bio limited company details

company number

12714117

Type

Private limited with Share Capital

industry

72110 - Research and experimental development on biotechnology

incorporation date

July 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

April 2024

previous names

ds bio limited (November 2020)

accountant

-

auditor

CLA EVELYN PARTNERS LIMITED

address

2 duke street, london, W1U 3EH

Bank

-

Legal Advisor

-

duke street bio limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to duke street bio limited.

duke street bio limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DUKE STREET BIO LIMITED. This can take several minutes, an email will notify you when this has completed.

duke street bio limited Companies House Filings - See Documents

datedescriptionview/download