smile smile ltd
smile smile ltd Company Information
Group Structure
View All
Industry
Retail sale via mail order houses or via Internet
Registered Address
205 lavender hill, london, SW11 5TB
Website
-smile smile ltd Estimated Valuation
Pomanda estimates the enterprise value of SMILE SMILE LTD at £27k based on a Turnover of £113.5k and 0.24x industry multiple (adjusted for size and gross margin).
smile smile ltd Estimated Valuation
Pomanda estimates the enterprise value of SMILE SMILE LTD at £0 based on an EBITDA of £-18.1k and a 2.83x industry multiple (adjusted for size and gross margin).
smile smile ltd Estimated Valuation
Pomanda estimates the enterprise value of SMILE SMILE LTD at £0 based on Net Assets of £-80.8k and 2.14x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Smile Smile Ltd Overview
Smile Smile Ltd is a live company located in london, SW11 5TB with a Companies House number of 12716720. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in July 2020, it's largest shareholder is shichuang xie with a 100% stake. Smile Smile Ltd is a young, micro sized company, Pomanda has estimated its turnover at £113.5k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Smile Smile Ltd Health Check
Pomanda's financial health check has awarded Smile Smile Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £113.5k, make it smaller than the average company (£335.5k)
- Smile Smile Ltd
£335.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (2.9%)
- Smile Smile Ltd
2.9% - Industry AVG
Production
with a gross margin of 19.3%, this company has a higher cost of product (35.8%)
- Smile Smile Ltd
35.8% - Industry AVG
Profitability
an operating margin of -16% make it less profitable than the average company (2.8%)
- Smile Smile Ltd
2.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
- Smile Smile Ltd
5 - Industry AVG
Pay Structure
on an average salary of £29.6k, the company has an equivalent pay structure (£29.6k)
- Smile Smile Ltd
£29.6k - Industry AVG
Efficiency
resulting in sales per employee of £113.5k, this is less efficient (£163.3k)
- Smile Smile Ltd
£163.3k - Industry AVG
Debtor Days
it gets paid by customers after 26 days, this is later than average (21 days)
- Smile Smile Ltd
21 days - Industry AVG
Creditor Days
its suppliers are paid after 208 days, this is slower than average (34 days)
- Smile Smile Ltd
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Smile Smile Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Smile Smile Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1054.7%, this is a higher level of debt than the average (72.5%)
1054.7% - Smile Smile Ltd
72.5% - Industry AVG
SMILE SMILE LTD financials
Smile Smile Ltd's latest turnover from July 2024 is estimated at £113.5 thousand and the company has net assets of -£80.8 thousand. According to their latest financial statements, we estimate that Smile Smile Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | |
|---|---|---|---|---|
| Tangible Assets | 221 | 221 | ||
| Intangible Assets | ||||
| Investments & Other | ||||
| Debtors (Due After 1 year) | ||||
| Total Fixed Assets | 221 | 221 | ||
| Stock & work in progress | ||||
| Trade Debtors | 8,239 | 1,163 | 4,021 | 11 |
| Group Debtors | ||||
| Misc Debtors | ||||
| Cash | ||||
| misc current assets | ||||
| total current assets | 8,239 | 1,163 | 4,021 | 11 |
| total assets | 8,460 | 1,384 | 4,021 | 11 |
| Bank overdraft | ||||
| Bank loan | ||||
| Trade Creditors | 52,423 | 64,007 | 51,553 | 52,194 |
| Group/Directors Accounts | ||||
| other short term finances | ||||
| hp & lease commitments | ||||
| other current liabilities | ||||
| total current liabilities | 52,423 | 64,007 | 51,553 | 52,194 |
| loans | ||||
| hp & lease commitments | ||||
| Accruals and Deferred Income | ||||
| other liabilities | 36,805 | |||
| provisions | ||||
| total long term liabilities | 36,805 | |||
| total liabilities | 89,228 | 64,007 | 51,553 | 52,194 |
| net assets | -80,768 | -62,623 | -47,532 | -52,183 |
| total shareholders funds | -80,768 | -62,623 | -47,532 | -52,183 |
| Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | ||||
| Amortisation | ||||
| Tax | ||||
| Stock | ||||
| Debtors | 7,076 | -2,858 | 4,010 | 11 |
| Creditors | -11,584 | 12,454 | -641 | 52,194 |
| Accruals and Deferred Income | ||||
| Deferred Taxes & Provisions | ||||
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | ||||
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | ||||
| Group/Directors Accounts | ||||
| Other Short Term Loans | ||||
| Long term loans | ||||
| Hire Purchase and Lease Commitments | ||||
| other long term liabilities | 36,805 | |||
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | ||||
| overdraft | ||||
| change in cash |
smile smile ltd Credit Report and Business Information
Smile Smile Ltd Competitor Analysis
Perform a competitor analysis for smile smile ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in SW11 area or any other competitors across 12 key performance metrics.
smile smile ltd Ownership
SMILE SMILE LTD group structure
Smile Smile Ltd has 1 subsidiary company.
smile smile ltd directors
Smile Smile Ltd currently has 1 director, Mr Shichuang Xie serving since Oct 2022.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Shichuang Xie | England | 39 years | Oct 2022 | - | Director |
P&L
July 2024turnover
113.5k
+15%
operating profit
-18.1k
0%
gross margin
19.3%
-4.6%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2024net assets
-80.8k
+0.29%
total assets
8.5k
+5.11%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
smile smile ltd company details
company number
12716720
Type
Private limited with Share Capital
industry
47910 - Retail sale via mail order houses or via Internet
incorporation date
July 2020
age
5
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
July 2024
previous names
N/A
accountant
-
auditor
-
address
205 lavender hill, london, SW11 5TB
Bank
-
Legal Advisor
-
smile smile ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to smile smile ltd.
smile smile ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SMILE SMILE LTD. This can take several minutes, an email will notify you when this has completed.
smile smile ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
