wolf and sword services limited
wolf and sword services limited Company Information
Company Number
12718675
Website
wolfandsword.comRegistered Address
b1 vantage park, old gloucester road, bristol, BS16 1GW
Industry
Computer consultancy activities
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
01143995111
Next Accounts Due
April 2025
Group Structure
View All
Shareholders
holly gemma louise jennings 50%
nicholas james osborn 50%
wolf and sword services limited Estimated Valuation
Pomanda estimates the enterprise value of WOLF AND SWORD SERVICES LIMITED at £237.7k based on a Turnover of £123.1k and 1.93x industry multiple (adjusted for size and gross margin).
wolf and sword services limited Estimated Valuation
Pomanda estimates the enterprise value of WOLF AND SWORD SERVICES LIMITED at £0 based on an EBITDA of £-1.4k and a 6.04x industry multiple (adjusted for size and gross margin).
wolf and sword services limited Estimated Valuation
Pomanda estimates the enterprise value of WOLF AND SWORD SERVICES LIMITED at £15.6k based on Net Assets of £8.1k and 1.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wolf And Sword Services Limited Overview
Wolf And Sword Services Limited is a live company located in bristol, BS16 1GW with a Companies House number of 12718675. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in July 2020, it's largest shareholder is holly gemma louise jennings with a 50% stake. Wolf And Sword Services Limited is a startup, micro sized company, Pomanda has estimated its turnover at £123.1k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wolf And Sword Services Limited Health Check
Pomanda's financial health check has awarded Wolf And Sword Services Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
4 Weak
Size
annual sales of £123.1k, make it smaller than the average company (£870.1k)
- Wolf And Sword Services Limited
£870.1k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Wolf And Sword Services Limited
- - Industry AVG
Production
with a gross margin of 61.4%, this company has a comparable cost of product (61.4%)
- Wolf And Sword Services Limited
61.4% - Industry AVG
Profitability
an operating margin of -1.3% make it less profitable than the average company (17%)
- Wolf And Sword Services Limited
17% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
2 - Wolf And Sword Services Limited
6 - Industry AVG
Pay Structure
on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)
- Wolf And Sword Services Limited
£42.6k - Industry AVG
Efficiency
resulting in sales per employee of £61.6k, this is less efficient (£150.5k)
- Wolf And Sword Services Limited
£150.5k - Industry AVG
Debtor Days
it gets paid by customers after 8 days, this is earlier than average (49 days)
- Wolf And Sword Services Limited
49 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Wolf And Sword Services Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Wolf And Sword Services Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 120 weeks, this is more cash available to meet short term requirements (16 weeks)
120 weeks - Wolf And Sword Services Limited
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 26.2%, this is a lower level of debt than the average (62.7%)
26.2% - Wolf And Sword Services Limited
62.7% - Industry AVG
WOLF AND SWORD SERVICES LIMITED financials
Wolf And Sword Services Limited's latest turnover from July 2023 is estimated at £123.1 thousand and the company has net assets of £8.1 thousand. According to their latest financial statements, Wolf And Sword Services Limited has 2 employees and maintains cash reserves of £6.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2023 | Jul 2022 | Jul 2021 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | 2 | 2 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2023 | Jul 2022 | Jul 2021 | |
|---|---|---|---|
| Tangible Assets | 1,013 | 1,267 | 1,279 |
| Intangible Assets | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 |
| Total Fixed Assets | 1,013 | 1,267 | 1,279 |
| Stock & work in progress | 0 | 0 | 0 |
| Trade Debtors | 2,916 | 1,339 | 395 |
| Group Debtors | 100 | 100 | 0 |
| Misc Debtors | 300 | 0 | 2,000 |
| Cash | 6,612 | 6,333 | 31,413 |
| misc current assets | 0 | 1,299 | 0 |
| total current assets | 9,928 | 9,071 | 33,808 |
| total assets | 10,941 | 10,338 | 35,087 |
| Bank overdraft | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 |
| Trade Creditors | 0 | 155 | 0 |
| Group/Directors Accounts | 936 | 624 | 5,711 |
| other short term finances | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| other current liabilities | 1,929 | 200 | 8,587 |
| total current liabilities | 2,865 | 979 | 14,298 |
| loans | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 |
| total liabilities | 2,865 | 979 | 14,298 |
| net assets | 8,076 | 9,359 | 20,789 |
| total shareholders funds | 8,076 | 9,359 | 20,789 |
| Jul 2023 | Jul 2022 | Jul 2021 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | 254 | 317 | 319 |
| Amortisation | 0 | 0 | 0 |
| Tax | |||
| Stock | 0 | 0 | 0 |
| Debtors | 1,877 | -956 | 2,395 |
| Creditors | -155 | 155 | 0 |
| Accruals and Deferred Income | 1,729 | -8,387 | 8,587 |
| Deferred Taxes & Provisions | 0 | 0 | 0 |
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | 0 | 0 | 0 |
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | 0 | 0 | 0 |
| Group/Directors Accounts | 312 | -5,087 | 5,711 |
| Other Short Term Loans | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 |
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | 279 | -25,080 | 31,413 |
| overdraft | 0 | 0 | 0 |
| change in cash | 279 | -25,080 | 31,413 |
wolf and sword services limited Credit Report and Business Information
Wolf And Sword Services Limited Competitor Analysis
Perform a competitor analysis for wolf and sword services limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in BS16 area or any other competitors across 12 key performance metrics.
wolf and sword services limited Ownership
WOLF AND SWORD SERVICES LIMITED group structure
Wolf And Sword Services Limited has no subsidiary companies.
Ultimate parent company
1 parent
WOLF AND SWORD SERVICES LIMITED
12718675
wolf and sword services limited directors
Wolf And Sword Services Limited currently has 2 directors. The longest serving directors include Miss Holly Jennings (Jul 2020) and Mr Nicholas Osborn (Jul 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Miss Holly Jennings | United Kingdom | 38 years | Jul 2020 | - | Director |
| Mr Nicholas Osborn | United Kingdom | 44 years | Jul 2020 | - | Director |
P&L
July 2023turnover
123.1k
+42%
operating profit
-1.6k
0%
gross margin
61.5%
+3.1%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
8.1k
-0.14%
total assets
10.9k
+0.06%
cash
6.6k
+0.04%
net assets
Total assets minus all liabilities
Similar Companies
wolf and sword services limited company details
company number
12718675
Type
Private limited with Share Capital
industry
62020 - Computer consultancy activities
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
July 2020
age
4
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
July 2023
previous names
N/A
accountant
OPTIMISE ACCOUNTANTS LTD
auditor
-
address
b1 vantage park, old gloucester road, bristol, BS16 1GW
Bank
-
Legal Advisor
-
wolf and sword services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wolf and sword services limited.
wolf and sword services limited Companies House Filings - See Documents
| date | description | view/download |
|---|
