the one collection real estate ltd

Live (In Liquidation)YoungSmall

the one collection real estate ltd Company Information

Share THE ONE COLLECTION REAL ESTATE LTD

Company Number

12733127

Shareholders

the one collection group ltd

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

suite 5 2nd floor bulman house, regent centre, newcastle upon tyne, NE3 3LS

the one collection real estate ltd Estimated Valuation

£793.8k

Pomanda estimates the enterprise value of THE ONE COLLECTION REAL ESTATE LTD at £793.8k based on a Turnover of £714.2k and 1.11x industry multiple (adjusted for size and gross margin).

the one collection real estate ltd Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of THE ONE COLLECTION REAL ESTATE LTD at £1.6m based on an EBITDA of £342.8k and a 4.62x industry multiple (adjusted for size and gross margin).

the one collection real estate ltd Estimated Valuation

£295.3k

Pomanda estimates the enterprise value of THE ONE COLLECTION REAL ESTATE LTD at £295.3k based on Net Assets of £220.2k and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The One Collection Real Estate Ltd Overview

The One Collection Real Estate Ltd is a live company located in newcastle upon tyne, NE3 3LS with a Companies House number of 12733127. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in July 2020, it's largest shareholder is the one collection group ltd with a 100% stake. The One Collection Real Estate Ltd is a young, small sized company, Pomanda has estimated its turnover at £714.2k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The One Collection Real Estate Ltd Health Check

Pomanda's financial health check has awarded The One Collection Real Estate Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £714.2k, make it smaller than the average company (£15.7m)

£714.2k - The One Collection Real Estate Ltd

£15.7m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - The One Collection Real Estate Ltd

- - Industry AVG

production

Production

with a gross margin of 35%, this company has a comparable cost of product (35%)

35% - The One Collection Real Estate Ltd

35% - Industry AVG

profitability

Profitability

an operating margin of 48% make it more profitable than the average company (5%)

48% - The One Collection Real Estate Ltd

5% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (103)

10 - The One Collection Real Estate Ltd

103 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.7k, the company has an equivalent pay structure (£39.7k)

£39.7k - The One Collection Real Estate Ltd

£39.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £71.4k, this is less efficient (£160.9k)

£71.4k - The One Collection Real Estate Ltd

£160.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 9 days, this is earlier than average (47 days)

9 days - The One Collection Real Estate Ltd

47 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 63 days, this is slower than average (50 days)

63 days - The One Collection Real Estate Ltd

50 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The One Collection Real Estate Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (18 weeks)

0 weeks - The One Collection Real Estate Ltd

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 81.8%, this is a higher level of debt than the average (70.9%)

81.8% - The One Collection Real Estate Ltd

70.9% - Industry AVG

THE ONE COLLECTION REAL ESTATE LTD financials

EXPORTms excel logo

The One Collection Real Estate Ltd's latest turnover from December 2021 is estimated at £714.2 thousand and the company has net assets of £220.2 thousand. According to their latest financial statements, The One Collection Real Estate Ltd has 10 employees and maintains cash reserves of £5.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2021Dec 2020
Turnover714,152198,393
Other Income Or Grants00
Cost Of Sales463,922129,949
Gross Profit250,23068,445
Admin Expenses-92,597125,978
Operating Profit342,827-57,533
Interest Payable1515
Interest Receivable70
Pre-Tax Profit342,819-57,548
Tax-65,1360
Profit After Tax277,683-57,548
Dividends Paid00
Retained Profit277,683-57,548
Employee Costs397,29138,521
Number Of Employees101
EBITDA*342,827-57,533

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2021Dec 2020
Tangible Assets00
Intangible Assets00
Investments & Other400300
Debtors (Due After 1 year)00
Total Fixed Assets400300
Stock & work in progress00
Trade Debtors17,9320
Group Debtors649,37124,600
Misc Debtors537,49411,136
Cash5,3740
misc current assets00
total current assets1,210,17135,736
total assets1,210,57136,036
Bank overdraft0479
Bank loan00
Trade Creditors 80,43851,059
Group/Directors Accounts557,5350
other short term finances00
hp & lease commitments00
other current liabilities352,36341,946
total current liabilities990,33693,484
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities00
provisions00
total long term liabilities00
total liabilities990,33693,484
net assets220,235-57,448
total shareholders funds220,235-57,448
Dec 2021Dec 2020
Operating Activities
Operating Profit342,827-57,533
Depreciation00
Amortisation00
Tax-65,1360
Stock00
Debtors1,169,06135,736
Creditors29,37951,059
Accruals and Deferred Income310,41741,946
Deferred Taxes & Provisions00
Cash flow from operations-551,574-264
Investing Activities
capital expenditure00
Change in Investments100300
cash flow from investments-100-300
Financing Activities
Bank loans00
Group/Directors Accounts557,5350
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue0100
interest-8-15
cash flow from financing557,52785
cash and cash equivalents
cash5,3740
overdraft-479479
change in cash5,853-479

the one collection real estate ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the one collection real estate ltd. Get real-time insights into the one collection real estate ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The One Collection Real Estate Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the one collection real estate ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in NE3 area or any other competitors across 12 key performance metrics.

the one collection real estate ltd Ownership

THE ONE COLLECTION REAL ESTATE LTD group structure

The One Collection Real Estate Ltd has 3 subsidiary companies.

Ultimate parent company

ONE HOLDING (GIBRALTAR) LIMITED

#0154582

2 parents

THE ONE COLLECTION REAL ESTATE LTD

12733127

3 subsidiaries

THE ONE COLLECTION REAL ESTATE LTD Shareholders

the one collection group ltd 100%

the one collection real estate ltd directors

The One Collection Real Estate Ltd currently has 1 director, Mr Phillip Brumwell serving since Aug 2021.

officercountryagestartendrole
Mr Phillip BrumwellUnited Kingdom49 years Aug 2021- Director

P&L

December 2021

turnover

714.2k

+260%

operating profit

342.8k

0%

gross margin

35.1%

+1.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2021

net assets

220.2k

-4.83%

total assets

1.2m

+32.59%

cash

5.4k

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

the one collection real estate ltd company details

company number

12733127

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

July 2020

age

5

incorporated

UK

ultimate parent company

ONE HOLDING (GIBRALTAR) LIMITED

accounts

Small Company

last accounts submitted

December 2021

previous names

high street estate services limited (August 2021)

accountant

ROBSON LAIDLER ACCOUNTANTS LTD

auditor

-

address

suite 5 2nd floor bulman house, regent centre, newcastle upon tyne, NE3 3LS

Bank

-

Legal Advisor

-

the one collection real estate ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the one collection real estate ltd.

the one collection real estate ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE ONE COLLECTION REAL ESTATE LTD. This can take several minutes, an email will notify you when this has completed.

the one collection real estate ltd Companies House Filings - See Documents

datedescriptionview/download