lina stores ba limited

lina stores ba limited Company Information

Share LINA STORES BA LIMITED
Live 
StartupSmall

Company Number

12733551

Industry

Licensed restaurants

 

Shareholders

lina stores wr limited

Group Structure

View All

Contact

Registered Address

12-14 denman street, london, W1D 7HJ

lina stores ba limited Estimated Valuation

£740.4k

Pomanda estimates the enterprise value of LINA STORES BA LIMITED at £740.4k based on a Turnover of £1m and 0.73x industry multiple (adjusted for size and gross margin).

lina stores ba limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of LINA STORES BA LIMITED at £1m based on an EBITDA of £209.4k and a 4.85x industry multiple (adjusted for size and gross margin).

lina stores ba limited Estimated Valuation

£279.1k

Pomanda estimates the enterprise value of LINA STORES BA LIMITED at £279.1k based on Net Assets of £104.4k and 2.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lina Stores Ba Limited Overview

Lina Stores Ba Limited is a live company located in london, W1D 7HJ with a Companies House number of 12733551. It operates in the licenced restaurants sector, SIC Code 56101. Founded in July 2020, it's largest shareholder is lina stores wr limited with a 100% stake. Lina Stores Ba Limited is a startup, small sized company, Pomanda has estimated its turnover at £1m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lina Stores Ba Limited Health Check

Pomanda's financial health check has awarded Lina Stores Ba Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1m, make it smaller than the average company (£2m)

£1m - Lina Stores Ba Limited

£2m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Lina Stores Ba Limited

- - Industry AVG

production

Production

with a gross margin of 58.6%, this company has a comparable cost of product (58.6%)

58.6% - Lina Stores Ba Limited

58.6% - Industry AVG

profitability

Profitability

an operating margin of 12.8% make it more profitable than the average company (4.9%)

12.8% - Lina Stores Ba Limited

4.9% - Industry AVG

employees

Employees

with 33 employees, this is below the industry average (42)

33 - Lina Stores Ba Limited

42 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.1k, the company has an equivalent pay structure (£19.1k)

£19.1k - Lina Stores Ba Limited

£19.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £30.6k, this is less efficient (£50.3k)

£30.6k - Lina Stores Ba Limited

£50.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (6 days)

0 days - Lina Stores Ba Limited

6 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 147 days, this is slower than average (51 days)

147 days - Lina Stores Ba Limited

51 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 17 days, this is more than average (13 days)

17 days - Lina Stores Ba Limited

13 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (15 weeks)

0 weeks - Lina Stores Ba Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 88.9%, this is a similar level of debt than the average (86.4%)

88.9% - Lina Stores Ba Limited

86.4% - Industry AVG

LINA STORES BA LIMITED financials

EXPORTms excel logo

Lina Stores Ba Limited's latest turnover from January 2023 is estimated at £1 million and the company has net assets of £104.4 thousand. According to their latest financial statements, Lina Stores Ba Limited has 33 employees and maintains cash reserves of £10.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2023Dec 2021
Turnover1,009,574622,674
Other Income Or Grants00
Cost Of Sales418,109277,978
Gross Profit591,465344,696
Admin Expenses462,719486,674
Operating Profit128,746-141,978
Interest Payable00
Interest Receivable1801
Pre-Tax Profit128,926-141,977
Tax-24,4960
Profit After Tax104,430-141,977
Dividends Paid00
Retained Profit104,430-141,977
Employee Costs630,828537,949
Number Of Employees3330
EBITDA*209,449-113,026

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2023Dec 2021
Tangible Assets305,425361,541
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets305,425361,541
Stock & work in progress19,98824,722
Trade Debtors2,5682,400
Group Debtors534,6705,000
Misc Debtors72,412117,374
Cash10,2861,083
misc current assets00
total current assets639,924150,579
total assets945,349512,120
Bank overdraft00
Bank loan00
Trade Creditors 168,73777,093
Group/Directors Accounts391,299546,104
other short term finances00
hp & lease commitments00
other current liabilities280,88230,899
total current liabilities840,918654,096
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities00
provisions00
total long term liabilities00
total liabilities840,918654,096
net assets104,431-141,976
total shareholders funds104,431-141,976
Jan 2023Dec 2021
Operating Activities
Operating Profit128,746-141,978
Depreciation80,70328,952
Amortisation00
Tax-24,4960
Stock19,98824,722
Debtors609,650124,774
Creditors168,73777,093
Accruals and Deferred Income280,88230,899
Deferred Taxes & Provisions00
Cash flow from operations4,934-154,530
Investing Activities
capital expenditure-386,128-390,493
Change in Investments00
cash flow from investments-386,128-390,493
Financing Activities
Bank loans00
Group/Directors Accounts391,299546,104
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue11
interest1801
cash flow from financing391,480546,106
cash and cash equivalents
cash10,2861,083
overdraft00
change in cash10,2861,083

lina stores ba limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lina stores ba limited. Get real-time insights into lina stores ba limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lina Stores Ba Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lina stores ba limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in W1D area or any other competitors across 12 key performance metrics.

lina stores ba limited Ownership

LINA STORES BA LIMITED group structure

Lina Stores Ba Limited has no subsidiary companies.

Ultimate parent company

2 parents

LINA STORES BA LIMITED

12733551

LINA STORES BA LIMITED Shareholders

lina stores wr limited 100%

lina stores ba limited directors

Lina Stores Ba Limited currently has 5 directors. The longest serving directors include Mr Christopher Miller (Jul 2020) and Mr Christopher Miller (Jul 2020).

officercountryagestartendrole
Mr Christopher MillerEngland41 years Jul 2020- Director
Mr Christopher MillerEngland41 years Jul 2020- Director
Mr Edward GreenEngland38 years Apr 2024- Director
Mrs Eadaoin McDonaghEngland46 years Apr 2024- Director
Mr Max GreenEngland42 years Apr 2024- Director

P&L

January 2023

turnover

1m

0%

operating profit

128.7k

0%

gross margin

58.6%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2023

net assets

104.4k

0%

total assets

945.3k

0%

cash

10.3k

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

lina stores ba limited company details

company number

12733551

Type

Private limited with Share Capital

industry

56101 - Licensed restaurants

incorporation date

July 2020

age

4

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

January 2023

previous names

lina 43 limited (June 2021)

accountant

HARRIS & TROTTER LLP

auditor

-

address

12-14 denman street, london, W1D 7HJ

Bank

-

Legal Advisor

-

lina stores ba limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to lina stores ba limited. Currently there are 1 open charges and 0 have been satisfied in the past.

lina stores ba limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LINA STORES BA LIMITED. This can take several minutes, an email will notify you when this has completed.

lina stores ba limited Companies House Filings - See Documents

datedescriptionview/download