extraordinary silence limited
extraordinary silence limited Company Information
Company Number
12752401
Website
-Registered Address
the studio 821 chorley old road, bolton, BL1 5SL
Industry
Motion picture production activities
Telephone
-
Next Accounts Due
April 2025
Group Structure
View All
Directors
Pamela Holt4 Years
Shareholders
pamela claire holt 100%
extraordinary silence limited Estimated Valuation
Pomanda estimates the enterprise value of EXTRAORDINARY SILENCE LIMITED at £96k based on a Turnover of £339.9k and 0.28x industry multiple (adjusted for size and gross margin).
extraordinary silence limited Estimated Valuation
Pomanda estimates the enterprise value of EXTRAORDINARY SILENCE LIMITED at £0 based on an EBITDA of £-153 and a 1.46x industry multiple (adjusted for size and gross margin).
extraordinary silence limited Estimated Valuation
Pomanda estimates the enterprise value of EXTRAORDINARY SILENCE LIMITED at £0 based on Net Assets of £-104 and 1.49x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Extraordinary Silence Limited Overview
Extraordinary Silence Limited is a live company located in bolton, BL1 5SL with a Companies House number of 12752401. It operates in the motion picture production activities sector, SIC Code 59111. Founded in July 2020, it's largest shareholder is pamela claire holt with a 100% stake. Extraordinary Silence Limited is a startup, micro sized company, Pomanda has estimated its turnover at £339.9k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Extraordinary Silence Limited Health Check
Pomanda's financial health check has awarded Extraordinary Silence Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
4 Regular
6 Weak
Size
annual sales of £339.9k, make it smaller than the average company (£2.1m)
- Extraordinary Silence Limited
£2.1m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Extraordinary Silence Limited
- - Industry AVG
Production
with a gross margin of 0%, this company has a comparable cost of product (0%)
- Extraordinary Silence Limited
0% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (0%)
- Extraordinary Silence Limited
0% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Extraordinary Silence Limited
6 - Industry AVG
Pay Structure
on an average salary of £52.5k, the company has an equivalent pay structure (£52.5k)
- Extraordinary Silence Limited
£52.5k - Industry AVG
Efficiency
resulting in sales per employee of £339.9k, this is equally as efficient (£325.9k)
- Extraordinary Silence Limited
£325.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Extraordinary Silence Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 7 days, this is quicker than average (11 days)
- Extraordinary Silence Limited
11 days - Industry AVG
Stock Days
it holds stock equivalent to 148 days, this is more than average (38 days)
- Extraordinary Silence Limited
38 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)
0 weeks - Extraordinary Silence Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100.1%, this is a similar level of debt than the average (93.4%)
100.1% - Extraordinary Silence Limited
93.4% - Industry AVG
EXTRAORDINARY SILENCE LIMITED financials
Extraordinary Silence Limited's latest turnover from July 2023 is estimated at £339.9 thousand and the company has net assets of -£104. According to their latest financial statements, Extraordinary Silence Limited has 1 employee and maintains cash reserves of £1.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2023 | Jul 2022 | Jul 2021 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | 1 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2023 | Jul 2022 | Jul 2021 | |
|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 |
| Stock & work in progress | 137,983 | 111,489 | 72,058 |
| Trade Debtors | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 |
| Misc Debtors | 631 | 1,821 | 6,364 |
| Cash | 1,501 | 4,111 | 5,932 |
| misc current assets | 0 | 0 | 0 |
| total current assets | 140,115 | 117,421 | 84,354 |
| total assets | 140,115 | 117,421 | 84,354 |
| Bank overdraft | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 |
| Trade Creditors | 6,839 | 7,812 | 3,319 |
| Group/Directors Accounts | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| other current liabilities | 133,380 | 109,700 | 80,950 |
| total current liabilities | 140,219 | 117,512 | 84,269 |
| loans | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 |
| total liabilities | 140,219 | 117,512 | 84,269 |
| net assets | -104 | -91 | 85 |
| total shareholders funds | -104 | -91 | 85 |
| Jul 2023 | Jul 2022 | Jul 2021 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 |
| Tax | |||
| Stock | 26,494 | 39,431 | 72,058 |
| Debtors | -1,190 | -4,543 | 6,364 |
| Creditors | -973 | 4,493 | 3,319 |
| Accruals and Deferred Income | 23,680 | 28,750 | 80,950 |
| Deferred Taxes & Provisions | 0 | 0 | 0 |
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | 0 | 0 | 0 |
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 |
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | -2,610 | -1,821 | 5,932 |
| overdraft | 0 | 0 | 0 |
| change in cash | -2,610 | -1,821 | 5,932 |
extraordinary silence limited Credit Report and Business Information
Extraordinary Silence Limited Competitor Analysis
Perform a competitor analysis for extraordinary silence limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in BL1 area or any other competitors across 12 key performance metrics.
extraordinary silence limited Ownership
EXTRAORDINARY SILENCE LIMITED group structure
Extraordinary Silence Limited has no subsidiary companies.
Ultimate parent company
EXTRAORDINARY SILENCE LIMITED
12752401
extraordinary silence limited directors
Extraordinary Silence Limited currently has 1 director, Mrs Pamela Holt serving since Jul 2020.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Pamela Holt | England | 67 years | Jul 2020 | - | Director |
P&L
July 2023turnover
339.9k
+33%
operating profit
-153.3
0%
gross margin
0.1%
-63.27%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
-104
+0.14%
total assets
140.1k
+0.19%
cash
1.5k
-0.63%
net assets
Total assets minus all liabilities
Similar Companies
extraordinary silence limited company details
company number
12752401
Type
Private limited with Share Capital
industry
59111 - Motion picture production activities
incorporation date
July 2020
age
4
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
July 2023
previous names
N/A
accountant
-
auditor
-
address
the studio 821 chorley old road, bolton, BL1 5SL
Bank
-
Legal Advisor
-
extraordinary silence limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to extraordinary silence limited.
extraordinary silence limited Companies House Filings - See Documents
| date | description | view/download |
|---|
