grayson's school buses ltd

3

grayson's school buses ltd Company Information

Share GRAYSON'S SCHOOL BUSES LTD
Live 
StartupMicro

Company Number

12760143

Website

-

Registered Address

unit 1, c/d south park industrial estate, scunthorpe, north lincolnshire, DN17 2AU

Industry

Other passenger land transport n.e.c.

 

Telephone

-

Next Accounts Due

April 2025

Group Structure

View All

Directors

Shay Fowler3 Years

Michael Godfrey0 Years

Shareholders

shay fowler 100%

grayson's school buses ltd Estimated Valuation

£10.4k

Pomanda estimates the enterprise value of GRAYSON'S SCHOOL BUSES LTD at £10.4k based on a Turnover of £37.9k and 0.27x industry multiple (adjusted for size and gross margin).

grayson's school buses ltd Estimated Valuation

£162.9k

Pomanda estimates the enterprise value of GRAYSON'S SCHOOL BUSES LTD at £162.9k based on an EBITDA of £52.3k and a 3.11x industry multiple (adjusted for size and gross margin).

grayson's school buses ltd Estimated Valuation

£117k

Pomanda estimates the enterprise value of GRAYSON'S SCHOOL BUSES LTD at £117k based on Net Assets of £61.3k and 1.91x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Grayson's School Buses Ltd Overview

Grayson's School Buses Ltd is a live company located in scunthorpe, DN17 2AU with a Companies House number of 12760143. It operates in the other passenger land transport sector, SIC Code 49390. Founded in July 2020, it's largest shareholder is shay fowler with a 100% stake. Grayson's School Buses Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £37.9k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Grayson's School Buses Ltd Health Check

Pomanda's financial health check has awarded Grayson'S School Buses Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £37.9k, make it smaller than the average company (£753.4k)

£37.9k - Grayson's School Buses Ltd

£753.4k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Grayson's School Buses Ltd

- - Industry AVG

production

Production

with a gross margin of 27.9%, this company has a comparable cost of product (27.9%)

27.9% - Grayson's School Buses Ltd

27.9% - Industry AVG

profitability

Profitability

an operating margin of 129.2% make it more profitable than the average company (7.6%)

129.2% - Grayson's School Buses Ltd

7.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (21)

1 - Grayson's School Buses Ltd

21 - Industry AVG

paystructure

Pay Structure

on an average salary of £21.8k, the company has an equivalent pay structure (£21.8k)

£21.8k - Grayson's School Buses Ltd

£21.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £37.9k, this is less efficient (£58.8k)

£37.9k - Grayson's School Buses Ltd

£58.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Grayson's School Buses Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (18 days)

6 days - Grayson's School Buses Ltd

18 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Grayson's School Buses Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 89 weeks, this is more cash available to meet short term requirements (68 weeks)

89 weeks - Grayson's School Buses Ltd

68 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 45.2%, this is a higher level of debt than the average (37.2%)

45.2% - Grayson's School Buses Ltd

37.2% - Industry AVG

GRAYSON'S SCHOOL BUSES LTD financials

EXPORTms excel logo

Grayson'S School Buses Ltd's latest turnover from July 2023 is estimated at £37.9 thousand and the company has net assets of £61.3 thousand. According to their latest financial statements, Grayson'S School Buses Ltd has 1 employee and maintains cash reserves of £87.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021
Turnover37,876110,41330,557
Other Income Or Grants000
Cost Of Sales27,29585,31224,610
Gross Profit10,58125,1015,947
Admin Expenses-38,3708072,975
Operating Profit48,95124,2942,972
Interest Payable000
Interest Receivable2,89330110
Pre-Tax Profit51,84424,5952,981
Tax-12,961-4,673-566
Profit After Tax38,88319,9222,415
Dividends Paid000
Retained Profit38,88319,9222,415
Employee Costs21,84420,90020,468
Number Of Employees111
EBITDA*52,31227,6566,333

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021
Tangible Assets000
Intangible Assets23,53126,89230,254
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets23,53126,89230,254
Stock & work in progress000
Trade Debtors000
Group Debtors000
Misc Debtors1,0444,3901,661
Cash87,31828,40519,824
misc current assets000
total current assets88,36232,79521,485
total assets111,89359,68751,739
Bank overdraft000
Bank loan000
Trade Creditors 48718,0851,107
Group/Directors Accounts000
other short term finances000
hp & lease commitments000
other current liabilities50,08619,16548,117
total current liabilities50,57337,25049,224
loans000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities000
provisions000
total long term liabilities000
total liabilities50,57337,25049,224
net assets61,32022,4372,515
total shareholders funds61,32022,4372,515
Jul 2023Jul 2022Jul 2021
Operating Activities
Operating Profit48,95124,2942,972
Depreciation000
Amortisation3,3613,3623,361
Tax-12,961-4,673-566
Stock000
Debtors-3,3462,7291,661
Creditors-17,59816,9781,107
Accruals and Deferred Income30,921-28,95248,117
Deferred Taxes & Provisions000
Cash flow from operations56,0208,28053,330
Investing Activities
capital expenditure00-33,615
Change in Investments000
cash flow from investments00-33,615
Financing Activities
Bank loans000
Group/Directors Accounts000
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities000
share issue00100
interest2,89330110
cash flow from financing2,893301110
cash and cash equivalents
cash58,9138,58119,824
overdraft000
change in cash58,9138,58119,824

grayson's school buses ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for grayson's school buses ltd. Get real-time insights into grayson's school buses ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Grayson's School Buses Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for grayson's school buses ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

grayson's school buses ltd Ownership

GRAYSON'S SCHOOL BUSES LTD group structure

Grayson'S School Buses Ltd has no subsidiary companies.

Ultimate parent company

GRAYSON'S SCHOOL BUSES LTD

12760143

GRAYSON'S SCHOOL BUSES LTD Shareholders

shay fowler 100%

grayson's school buses ltd directors

Grayson'S School Buses Ltd currently has 2 directors. The longest serving directors include Mr Shay Fowler (Jul 2020) and Mr Michael Godfrey (May 2024).

officercountryagestartendrole
Mr Shay FowlerUnited Kingdom52 years Jul 2020- Director
Mr Michael GodfreyEngland67 years May 2024- Director

P&L

July 2023

turnover

37.9k

-66%

operating profit

49k

0%

gross margin

28%

+22.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

61.3k

+1.73%

total assets

111.9k

+0.87%

cash

87.3k

+2.07%

net assets

Total assets minus all liabilities

Similar Companies

Agree?
Similar companies unavailable for this selection

grayson's school buses ltd company details

company number

12760143

Type

Private limited with Share Capital

industry

49390 - Other passenger land transport n.e.c.

incorporation date

July 2020

age

4

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

unit 1, c/d south park industrial estate, scunthorpe, north lincolnshire, DN17 2AU

last accounts submitted

July 2023

grayson's school buses ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to grayson's school buses ltd.

charges

grayson's school buses ltd Companies House Filings - See Documents

datedescriptionview/download