chantries and pewleys estate agents ltd
chantries and pewleys estate agents ltd Company Information
Company Number
12760920
Website
-Registered Address
2 st mary's terrace mill lane, guildford, surrey, GU1 3TZ
Industry
Real estate agencies
Telephone
01483405222
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
tracy rebecca brown 16.7%
anthony martin brown 16.7%
View Allchantries and pewleys estate agents ltd Estimated Valuation
Pomanda estimates the enterprise value of CHANTRIES AND PEWLEYS ESTATE AGENTS LTD at £2.1m based on a Turnover of £1m and 2.04x industry multiple (adjusted for size and gross margin).
chantries and pewleys estate agents ltd Estimated Valuation
Pomanda estimates the enterprise value of CHANTRIES AND PEWLEYS ESTATE AGENTS LTD at £922.3k based on an EBITDA of £124.1k and a 7.43x industry multiple (adjusted for size and gross margin).
chantries and pewleys estate agents ltd Estimated Valuation
Pomanda estimates the enterprise value of CHANTRIES AND PEWLEYS ESTATE AGENTS LTD at £276.9k based on Net Assets of £530.4k and 0.52x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Chantries And Pewleys Estate Agents Ltd Overview
Chantries And Pewleys Estate Agents Ltd is a live company located in surrey, GU1 3TZ with a Companies House number of 12760920. It operates in the real estate agencies sector, SIC Code 68310. Founded in July 2020, it's largest shareholder is tracy rebecca brown with a 16.7% stake. Chantries And Pewleys Estate Agents Ltd is a startup, small sized company, Pomanda has estimated its turnover at £1m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Chantries And Pewleys Estate Agents Ltd Health Check
Pomanda's financial health check has awarded Chantries And Pewleys Estate Agents Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
4 Strong
4 Regular
3 Weak
Size
annual sales of £1m, make it smaller than the average company (£1.9m)
- Chantries And Pewleys Estate Agents Ltd
£1.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (5.1%)
- Chantries And Pewleys Estate Agents Ltd
5.1% - Industry AVG
Production
with a gross margin of 79.7%, this company has a comparable cost of product (79.7%)
- Chantries And Pewleys Estate Agents Ltd
79.7% - Industry AVG
Profitability
an operating margin of 11.7% make it more profitable than the average company (7.2%)
- Chantries And Pewleys Estate Agents Ltd
7.2% - Industry AVG
Employees
with 13 employees, this is below the industry average (24)
13 - Chantries And Pewleys Estate Agents Ltd
24 - Industry AVG
Pay Structure
on an average salary of £40.5k, the company has an equivalent pay structure (£40.5k)
- Chantries And Pewleys Estate Agents Ltd
£40.5k - Industry AVG
Efficiency
resulting in sales per employee of £78.9k, this is equally as efficient (£81.6k)
- Chantries And Pewleys Estate Agents Ltd
£81.6k - Industry AVG
Debtor Days
it gets paid by customers after 29 days, this is near the average (27 days)
- Chantries And Pewleys Estate Agents Ltd
27 days - Industry AVG
Creditor Days
its suppliers are paid after 35 days, this is quicker than average (41 days)
- Chantries And Pewleys Estate Agents Ltd
41 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Chantries And Pewleys Estate Agents Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 152 weeks, this is more cash available to meet short term requirements (28 weeks)
152 weeks - Chantries And Pewleys Estate Agents Ltd
28 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 17.9%, this is a lower level of debt than the average (58.2%)
17.9% - Chantries And Pewleys Estate Agents Ltd
58.2% - Industry AVG
CHANTRIES AND PEWLEYS ESTATE AGENTS LTD financials
Chantries And Pewleys Estate Agents Ltd's latest turnover from December 2023 is estimated at £1 million and the company has net assets of £530.4 thousand. According to their latest financial statements, Chantries And Pewleys Estate Agents Ltd has 13 employees and maintains cash reserves of £338.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | 13 | 13 | 12 | 11 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | |
|---|---|---|---|---|
| Tangible Assets | 6,109 | 8,230 | 12,337 | 12,383 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 75 | 75 | 90 | 90 |
| Debtors (Due After 1 year) | 13,047 | 9,672 | 9,672 | 4,500 |
| Total Fixed Assets | 19,231 | 17,977 | 22,099 | 16,973 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 83,391 | 57,003 | 74,949 | 45,988 |
| Group Debtors | 141,703 | 29,925 | 0 | 0 |
| Misc Debtors | 62,652 | 32,150 | 18,143 | 15,067 |
| Cash | 338,765 | 400,514 | 541,006 | 206,094 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 626,511 | 519,592 | 634,098 | 267,149 |
| total assets | 645,742 | 537,569 | 656,197 | 284,122 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 19,962 | 20,489 | 17,647 | 17,924 |
| Group/Directors Accounts | 0 | 0 | 11,167 | 51,667 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 95,402 | 90,184 | 155,581 | 93,205 |
| total current liabilities | 115,364 | 110,673 | 184,395 | 162,796 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 |
| total liabilities | 115,364 | 110,673 | 184,395 | 162,796 |
| net assets | 530,378 | 426,896 | 471,802 | 121,326 |
| total shareholders funds | 530,378 | 426,896 | 471,802 | 121,326 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 4,564 | 5,184 | 6,782 | 23,018 |
| Amortisation | 0 | 0 | 0 | 0 |
| Tax | ||||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | 172,043 | 25,986 | 37,209 | 65,555 |
| Creditors | -527 | 2,842 | -277 | 17,924 |
| Accruals and Deferred Income | 5,218 | -65,397 | 62,376 | 93,205 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | -15 | 0 | 90 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | -11,167 | -40,500 | 51,667 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | -61,749 | -140,492 | 334,912 | 206,094 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | -61,749 | -140,492 | 334,912 | 206,094 |
chantries and pewleys estate agents ltd Credit Report and Business Information
Chantries And Pewleys Estate Agents Ltd Competitor Analysis
Perform a competitor analysis for chantries and pewleys estate agents ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in GU1 area or any other competitors across 12 key performance metrics.
chantries and pewleys estate agents ltd Ownership
CHANTRIES AND PEWLEYS ESTATE AGENTS LTD group structure
Chantries And Pewleys Estate Agents Ltd has 1 subsidiary company.
Ultimate parent company
CHANTRIES AND PEWLEYS ESTATE AGENTS LTD
12760920
1 subsidiary
chantries and pewleys estate agents ltd directors
Chantries And Pewleys Estate Agents Ltd currently has 3 directors. The longest serving directors include Mr Anthony Brown (Jul 2020) and Mr Christopher Dean (Aug 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Anthony Brown | United Kingdom | 49 years | Jul 2020 | - | Director |
| Mr Christopher Dean | England | 49 years | Aug 2020 | - | Director |
| Mr Richard Prynne | 61 years | Aug 2020 | - | Director |
P&L
December 2023turnover
1m
+11%
operating profit
119.5k
0%
gross margin
79.8%
-5.82%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
530.4k
+0.24%
total assets
645.7k
+0.2%
cash
338.8k
-0.15%
net assets
Total assets minus all liabilities
Similar Companies
chantries and pewleys estate agents ltd company details
company number
12760920
Type
Private limited with Share Capital
industry
68310 - Real estate agencies
incorporation date
July 2020
age
4
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
December 2023
address
2 st mary's terrace mill lane, guildford, surrey, GU1 3TZ
accountant
DE FREITAS & CO
auditor
-
chantries and pewleys estate agents ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to chantries and pewleys estate agents ltd.
chantries and pewleys estate agents ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
