inigo limited

inigo limited Company Information

Share INIGO LIMITED
Live 
YoungMega

Company Number

12764745

Industry

Non-life insurance

 

Shareholders

zedra trust company (guernsey) limited

casualty holding limited

View All

Group Structure

View All

Contact

Registered Address

one creechurch place 7th floor, london, EC3A 5AY

Website

-

inigo limited Estimated Valuation

£749.3m

Pomanda estimates the enterprise value of INIGO LIMITED at £749.3m based on a Turnover of £570.3m and 1.31x industry multiple (adjusted for size and gross margin).

inigo limited Estimated Valuation

£1.7b

Pomanda estimates the enterprise value of INIGO LIMITED at £1.7b based on an EBITDA of £105.7m and a 15.62x industry multiple (adjusted for size and gross margin).

inigo limited Estimated Valuation

£1.1b

Pomanda estimates the enterprise value of INIGO LIMITED at £1.1b based on Net Assets of £620.7m and 1.7x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Inigo Limited Overview

Inigo Limited is a live company located in london, EC3A 5AY with a Companies House number of 12764745. It operates in the non-life insurance sector, SIC Code 65120. Founded in July 2020, it's largest shareholder is zedra trust company (guernsey) limited with a 22.9% stake. Inigo Limited is a young, mega sized company, Pomanda has estimated its turnover at £570.3m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Inigo Limited Health Check

Pomanda's financial health check has awarded Inigo Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

1 Weak

size

Size

annual sales of £570.3m, make it larger than the average company (£2.1m)

£570.3m - Inigo Limited

£2.1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Inigo Limited

- - Industry AVG

production

Production

with a gross margin of 100%, this company has a comparable cost of product (100%)

100% - Inigo Limited

100% - Industry AVG

profitability

Profitability

an operating margin of 18.5% make it as profitable than the average company (17.7%)

18.5% - Inigo Limited

17.7% - Industry AVG

employees

Employees

with 172 employees, this is above the industry average (26)

172 - Inigo Limited

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £234.9k, the company has a higher pay structure (£65.4k)

£234.9k - Inigo Limited

£65.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3.3m, this is more efficient (£163.2k)

£3.3m - Inigo Limited

£163.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 146 days, this is earlier than average (216 days)

146 days - Inigo Limited

216 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Inigo Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Inigo Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 23 weeks, this is more cash available to meet short term requirements (18 weeks)

23 weeks - Inigo Limited

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 61.9%, this is a lower level of debt than the average (81.5%)

61.9% - Inigo Limited

81.5% - Industry AVG

INIGO LIMITED financials

EXPORTms excel logo

Inigo Limited's latest turnover from December 2023 is £570.3 million and the company has net assets of £620.7 million. According to their latest financial statements, Inigo Limited has 172 employees and maintains cash reserves of £65.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020
Turnover570,253,223394,283,303265,911,8760
Other Income Or Grants0000
Cost Of Sales0055,0100
Gross Profit570,253,223394,283,303265,856,8660
Admin Expenses464,582,144379,929,251285,091,7853,607,618
Operating Profit105,671,07914,354,052-19,234,919-3,607,618
Interest Payable0000
Interest Receivable4,454,7655,805,252642,3960
Pre-Tax Profit110,915,43922,005,832-25,865,536-3,607,618
Tax-28,321,056-5,676,7967,273,0130
Profit After Tax82,594,38316,329,036-18,592,523-3,607,618
Dividends Paid0000
Retained Profit82,594,38316,329,036-18,592,523-3,607,618
Employee Costs40,402,08730,285,45119,827,207342,371
Number Of Employees172130718
EBITDA*105,671,07914,354,052-19,234,919-3,607,618

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020
Tangible Assets1,303,051,719890,637,661322,273,0130
Intangible Assets12,825,35314,594,84316,749,9210
Investments & Other00065,381,260
Debtors (Due After 1 year)0000
Total Fixed Assets1,315,877,072905,232,505339,022,93465,381,260
Stock & work in progress0000
Trade Debtors229,258,748161,546,19437,814,9540
Group Debtors0000
Misc Debtors000739,986
Cash65,104,359104,600,982227,127,710286,789,271
misc current assets18,308,01115,931,5535,851,3980
total current assets313,196,746288,568,907321,822,180287,529,258
total assets1,629,073,8181,193,801,412660,845,115352,910,518
Bank overdraft0000
Bank loan0000
Trade Creditors 90,945,36560,285,45119,229,500191,175
Group/Directors Accounts0000
other short term finances0000
hp & lease commitments0000
other current liabilities0002,230,864
total current liabilities146,728,05494,847,29934,040,9992,422,040
loans0000
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities0000
provisions0000
total long term liabilities861,664,365607,264,426242,917,8450
total liabilities1,008,392,419702,111,725276,958,8442,422,040
net assets620,681,400491,689,687383,886,271350,488,479
total shareholders funds620,681,400491,689,687383,886,271350,488,479
Dec 2023Dec 2022Dec 2021Dec 2020
Operating Activities
Operating Profit105,671,07914,354,052-19,234,919-3,607,618
Depreciation0000
Amortisation0000
Tax-28,321,056-5,676,7967,273,0130
Stock0000
Debtors67,712,554123,731,24037,074,968739,986
Creditors30,659,91441,055,95119,038,325191,175
Accruals and Deferred Income00-2,230,8642,230,864
Deferred Taxes & Provisions0000
Cash flow from operations40,297,383-73,998,033-32,229,413-1,925,565
Investing Activities
capital expenditure-410,644,567-566,209,570-339,022,9340
Change in Investments00-65,381,26065,381,260
cash flow from investments-410,644,567-566,209,570-273,641,674-65,381,260
Financing Activities
Bank loans0000
Group/Directors Accounts0000
Other Short Term Loans 0000
Long term loans0000
Hire Purchase and Lease Commitments0000
other long term liabilities0000
share issue46,397,33091,474,38051,990,315354,096,097
interest4,454,7655,805,252642,3960
cash flow from financing50,852,09597,279,63252,632,711354,096,097
cash and cash equivalents
cash-39,496,624-122,526,728-59,661,561286,789,271
overdraft0000
change in cash-39,496,624-122,526,728-59,661,561286,789,271

inigo limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for inigo limited. Get real-time insights into inigo limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Inigo Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for inigo limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mega companies, companies in EC3A area or any other competitors across 12 key performance metrics.

inigo limited Ownership

INIGO LIMITED group structure

Inigo Limited has 3 subsidiary companies.

INIGO LIMITED Shareholders

zedra trust company (guernsey) limited 22.93%
casualty holding limited 18.54%
ins-uk premium s.a r.l 18.54%
cpd investissements inc. 18.54%
bridge (cayman) holdings ltd 13.9%
cavello bay reinsurance limited 4.37%
trident v l.p. 1.53%
trident v parallel fund l.p. 1.07%
richard colin watson 0.19%
stuart john bridges 0.16%

inigo limited directors

Inigo Limited currently has 11 directors. The longest serving directors include Mr Russell Merrett (Jul 2020) and Mr Stuart Bridges (Jul 2020).

officercountryagestartendrole
Mr Russell MerrettUnited Kingdom58 years Jul 2020- Director
Mr Stuart BridgesUnited Kingdom64 years Jul 2020- Director
Mr Richard WatsonUnited Kingdom61 years Jul 2020- Director
Mr Peter JurdjevicQatar54 years Nov 2020- Director
Mr Tim HanfordUnited Kingdom60 years Nov 2020- Director
Mr Steven GruberUnited Kingdom67 years Nov 2020- Director
Sir Howard DaviesScotland74 years Dec 2020- Director
Mrs Siobhan CifelliEngland60 years Jan 2021- Director
Mr James DeanEngland67 years Jan 2021- Director
Mrs Amanda BoweUnited Kingdom56 years Feb 2022- Director

P&L

December 2023

turnover

570.3m

+45%

operating profit

105.7m

0%

gross margin

100%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

620.7m

+0.26%

total assets

1.6b

+0.36%

cash

65.1m

-0.38%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

inigo limited company details

company number

12764745

Type

Private limited with Share Capital

industry

65120 - Non-life insurance

incorporation date

July 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

KPMG LLP

address

one creechurch place 7th floor, london, EC3A 5AY

Bank

CITIBANK

Legal Advisor

-

inigo limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to inigo limited.

inigo limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INIGO LIMITED. This can take several minutes, an email will notify you when this has completed.

inigo limited Companies House Filings - See Documents

datedescriptionview/download