story/vrse ltd
story/vrse ltd Company Information
Company Number
12766672
Next Accounts
Sep 2025
Shareholders
42 m & p ltd
Group Structure
View All
Industry
Other publishing activities
Registered Address
palladium house, 7th floor, 1-4 argyll street, london, W1F 7TA
Website
42mp.comstory/vrse ltd Estimated Valuation
Pomanda estimates the enterprise value of STORY/VRSE LTD at £678 based on a Turnover of £1.5k and 0.46x industry multiple (adjusted for size and gross margin).
story/vrse ltd Estimated Valuation
Pomanda estimates the enterprise value of STORY/VRSE LTD at £118.5k based on an EBITDA of £47k and a 2.52x industry multiple (adjusted for size and gross margin).
story/vrse ltd Estimated Valuation
Pomanda estimates the enterprise value of STORY/VRSE LTD at £0 based on Net Assets of £-1.9k and 1.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Story/vrse Ltd Overview
Story/vrse Ltd is a live company located in london, W1F 7TA with a Companies House number of 12766672. It operates in the other publishing activities sector, SIC Code 58190. Founded in July 2020, it's largest shareholder is 42 m & p ltd with a 100% stake. Story/vrse Ltd is a young, micro sized company, Pomanda has estimated its turnover at £1.5k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Story/vrse Ltd Health Check
Pomanda's financial health check has awarded Story/Vrse Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
5 Weak
Size
annual sales of £1.5k, make it smaller than the average company (£3.8m)
- Story/vrse Ltd
£3.8m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Story/vrse Ltd
- - Industry AVG
Production
with a gross margin of 32%, this company has a higher cost of product (54.5%)
- Story/vrse Ltd
54.5% - Industry AVG
Profitability
an operating margin of 3188.3% make it more profitable than the average company (6.6%)
- Story/vrse Ltd
6.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (39)
- Story/vrse Ltd
39 - Industry AVG
Pay Structure
on an average salary of £57.9k, the company has an equivalent pay structure (£57.9k)
- Story/vrse Ltd
£57.9k - Industry AVG
Efficiency
resulting in sales per employee of £1.5k, this is less efficient (£134k)
- Story/vrse Ltd
£134k - Industry AVG
Debtor Days
it gets paid by customers after 25 days, this is earlier than average (47 days)
- Story/vrse Ltd
47 days - Industry AVG
Creditor Days
its suppliers are paid after 754 days, this is slower than average (42 days)
- Story/vrse Ltd
42 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Story/vrse Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Story/vrse Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1011.2%, this is a higher level of debt than the average (65.3%)
1011.2% - Story/vrse Ltd
65.3% - Industry AVG
STORY/VRSE LTD financials
Story/Vrse Ltd's latest turnover from December 2023 is estimated at £1.5 thousand and the company has net assets of -£1.9 thousand. According to their latest financial statements, we estimate that Story/Vrse Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Jul 2021 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Jul 2021 | |
|---|---|---|---|
| Tangible Assets | |||
| Intangible Assets | |||
| Investments & Other | 100 | 100 | |
| Debtors (Due After 1 year) | |||
| Total Fixed Assets | 100 | 100 | |
| Stock & work in progress | |||
| Trade Debtors | 105 | 4,559 | |
| Group Debtors | |||
| Misc Debtors | |||
| Cash | 100 | ||
| misc current assets | |||
| total current assets | 105 | 4,559 | 100 |
| total assets | 205 | 4,659 | 100 |
| Bank overdraft | |||
| Bank loan | |||
| Trade Creditors | 2,073 | 41,784 | |
| Group/Directors Accounts | |||
| other short term finances | |||
| hp & lease commitments | |||
| other current liabilities | |||
| total current liabilities | 2,073 | 41,784 | |
| loans | |||
| hp & lease commitments | |||
| Accruals and Deferred Income | |||
| other liabilities | |||
| provisions | |||
| total long term liabilities | |||
| total liabilities | 2,073 | 41,784 | |
| net assets | -1,868 | -37,125 | 100 |
| total shareholders funds | -1,868 | -37,125 | 100 |
| Dec 2023 | Dec 2022 | Jul 2021 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | |||
| Amortisation | |||
| Tax | |||
| Stock | |||
| Debtors | -4,454 | 4,559 | |
| Creditors | -39,711 | 41,784 | |
| Accruals and Deferred Income | |||
| Deferred Taxes & Provisions | |||
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | 100 | ||
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | |||
| Group/Directors Accounts | |||
| Other Short Term Loans | |||
| Long term loans | |||
| Hire Purchase and Lease Commitments | |||
| other long term liabilities | |||
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | -100 | 100 | |
| overdraft | |||
| change in cash | -100 | 100 |
story/vrse ltd Credit Report and Business Information
Story/vrse Ltd Competitor Analysis
Perform a competitor analysis for story/vrse ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in W1F area or any other competitors across 12 key performance metrics.
story/vrse ltd Ownership
STORY/VRSE LTD group structure
Story/Vrse Ltd has no subsidiary companies.
story/vrse ltd directors
Story/Vrse Ltd currently has 6 directors. The longest serving directors include Mr Joshua Varney (Jul 2020) and Mr Benjamin Pugh (Apr 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Joshua Varney | England | 46 years | Jul 2020 | - | Director |
| Mr Benjamin Pugh | United Kingdom | 44 years | Apr 2022 | - | Director |
| Mr Benjamin Pugh | England | 44 years | Apr 2022 | - | Director |
| Mrs Kate Buckley-Sharma | United Kingdom | 52 years | Aug 2024 | - | Director |
| Mrs Katrina Butler | England | 50 years | Aug 2024 | - | Director |
| Ms Catherine King | United Kingdom | 58 years | Aug 2024 | - | Director |
P&L
December 2023turnover
1.5k
-96%
operating profit
47k
0%
gross margin
32.1%
-2.79%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-1.9k
-0.95%
total assets
205
-0.96%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
story/vrse ltd company details
company number
12766672
Type
Private limited with Share Capital
industry
58190 - Other publishing activities
incorporation date
July 2020
age
5
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
December 2023
previous names
storify limited (April 2022)
accountant
-
auditor
-
address
palladium house, 7th floor, 1-4 argyll street, london, W1F 7TA
Bank
-
Legal Advisor
-
story/vrse ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to story/vrse ltd.
story/vrse ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for STORY/VRSE LTD. This can take several minutes, an email will notify you when this has completed.
story/vrse ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
