lemox consultancy limited

lemox consultancy limited Company Information

Share LEMOX CONSULTANCY LIMITED
Live 
YoungMicro

Company Number

12767654

Industry

Management consultancy activities (other than financial management)

 

Shareholders

berit marleen eis

paul loynes

Group Structure

View All

Contact

Registered Address

48 graystone road, whitstable, kent, CT5 2JX

Website

-

lemox consultancy limited Estimated Valuation

£72.8k

Pomanda estimates the enterprise value of LEMOX CONSULTANCY LIMITED at £72.8k based on a Turnover of £133.5k and 0.55x industry multiple (adjusted for size and gross margin).

lemox consultancy limited Estimated Valuation

£355k

Pomanda estimates the enterprise value of LEMOX CONSULTANCY LIMITED at £355k based on an EBITDA of £84.9k and a 4.18x industry multiple (adjusted for size and gross margin).

lemox consultancy limited Estimated Valuation

£389.6k

Pomanda estimates the enterprise value of LEMOX CONSULTANCY LIMITED at £389.6k based on Net Assets of £145.3k and 2.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lemox Consultancy Limited Overview

Lemox Consultancy Limited is a live company located in kent, CT5 2JX with a Companies House number of 12767654. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in July 2020, it's largest shareholder is berit marleen eis with a 90% stake. Lemox Consultancy Limited is a young, micro sized company, Pomanda has estimated its turnover at £133.5k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lemox Consultancy Limited Health Check

Pomanda's financial health check has awarded Lemox Consultancy Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £133.5k, make it smaller than the average company (£877k)

£133.5k - Lemox Consultancy Limited

£877k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Lemox Consultancy Limited

- - Industry AVG

production

Production

with a gross margin of 58.3%, this company has a comparable cost of product (58.3%)

58.3% - Lemox Consultancy Limited

58.3% - Industry AVG

profitability

Profitability

an operating margin of 63.6% make it more profitable than the average company (7.2%)

63.6% - Lemox Consultancy Limited

7.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (8)

1 - Lemox Consultancy Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.1k, the company has an equivalent pay structure (£57.1k)

£57.1k - Lemox Consultancy Limited

£57.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £133.5k, this is equally as efficient (£133.5k)

£133.5k - Lemox Consultancy Limited

£133.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Lemox Consultancy Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Lemox Consultancy Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lemox Consultancy Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 293 weeks, this is more cash available to meet short term requirements (24 weeks)

293 weeks - Lemox Consultancy Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 10.9%, this is a lower level of debt than the average (55.9%)

10.9% - Lemox Consultancy Limited

55.9% - Industry AVG

LEMOX CONSULTANCY LIMITED financials

EXPORTms excel logo

Lemox Consultancy Limited's latest turnover from December 2023 is estimated at £133.5 thousand and the company has net assets of £145.3 thousand. According to their latest financial statements, Lemox Consultancy Limited has 1 employee and maintains cash reserves of £100.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020
Turnover133,542460,078283,5480
Other Income Or Grants0000
Cost Of Sales55,655194,447118,2720
Gross Profit77,888265,631165,2760
Admin Expenses-7,000237,69694,91110
Operating Profit84,88827,93570,365-10
Interest Payable0000
Interest Receivable2,629000
Pre-Tax Profit87,51727,93570,365-10
Tax-21,879-5,308-13,3690
Profit After Tax65,63822,62756,996-10
Dividends Paid0000
Retained Profit65,63822,62756,996-10
Employee Costs57,05654,71853,8750
Number Of Employees1110
EBITDA*84,88827,93570,365-10

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020
Tangible Assets0000
Intangible Assets0000
Investments & Other0000
Debtors (Due After 1 year)0000
Total Fixed Assets0000
Stock & work in progress0000
Trade Debtors0132,96079,9240
Group Debtors0000
Misc Debtors0000
Cash100,162000
misc current assets62,836000
total current assets162,998132,96079,9240
total assets162,998132,96079,9240
Bank overdraft0000
Bank loan0000
Trade Creditors 046,41820,5380
Group/Directors Accounts0000
other short term finances0000
hp & lease commitments0000
other current liabilities17,737000
total current liabilities17,73746,41820,5380
loans0000
hp & lease commitments0000
Accruals and Deferred Income06,9292,4000
other liabilities0000
provisions0000
total long term liabilities06,9292,4000
total liabilities17,73753,34722,9380
net assets145,26179,61356,9860
total shareholders funds145,26179,61356,9860
Dec 2023Dec 2022Dec 2021Dec 2020
Operating Activities
Operating Profit84,88827,93570,365-10
Depreciation0000
Amortisation0000
Tax-21,879-5,308-13,3690
Stock0000
Debtors-132,96053,03679,9240
Creditors-46,41825,88020,5380
Accruals and Deferred Income10,8084,5292,4000
Deferred Taxes & Provisions0000
Cash flow from operations160,359010-10
Investing Activities
capital expenditure0000
Change in Investments0000
cash flow from investments0000
Financing Activities
Bank loans0000
Group/Directors Accounts0000
Other Short Term Loans 0000
Long term loans0000
Hire Purchase and Lease Commitments0000
other long term liabilities0000
share issue100-1010
interest2,629000
cash flow from financing2,6390-1010
cash and cash equivalents
cash100,162000
overdraft0000
change in cash100,162000

lemox consultancy limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lemox consultancy limited. Get real-time insights into lemox consultancy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lemox Consultancy Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lemox consultancy limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CT5 area or any other competitors across 12 key performance metrics.

lemox consultancy limited Ownership

LEMOX CONSULTANCY LIMITED group structure

Lemox Consultancy Limited has no subsidiary companies.

Ultimate parent company

LEMOX CONSULTANCY LIMITED

12767654

LEMOX CONSULTANCY LIMITED Shareholders

berit marleen eis 90%
paul loynes 10%

lemox consultancy limited directors

Lemox Consultancy Limited currently has 2 directors. The longest serving directors include Miss Berit Eis (Jul 2020) and Mr Paul Loynes (Jul 2020).

officercountryagestartendrole
Miss Berit EisUnited Kingdom51 years Jul 2020- Director
Mr Paul LoynesEngland52 years Jul 2020- Director

P&L

December 2023

turnover

133.5k

-71%

operating profit

84.9k

0%

gross margin

58.4%

+1.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

145.3k

+0.82%

total assets

163k

+0.23%

cash

100.2k

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

lemox consultancy limited company details

company number

12767654

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

July 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

48 graystone road, whitstable, kent, CT5 2JX

Bank

-

Legal Advisor

-

lemox consultancy limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lemox consultancy limited.

lemox consultancy limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LEMOX CONSULTANCY LIMITED. This can take several minutes, an email will notify you when this has completed.

lemox consultancy limited Companies House Filings - See Documents

datedescriptionview/download