wbr pension administration limited

Live YoungMicroHigh

wbr pension administration limited Company Information

Share WBR PENSION ADMINISTRATION LIMITED

Company Number

12769850

Shareholders

wbr group holdings limited

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

5a dominus way, meridian business park, leicester, LE19 1RP

wbr pension administration limited Estimated Valuation

£195.2k

Pomanda estimates the enterprise value of WBR PENSION ADMINISTRATION LIMITED at £195.2k based on a Turnover of £299.5k and 0.65x industry multiple (adjusted for size and gross margin).

wbr pension administration limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WBR PENSION ADMINISTRATION LIMITED at £0 based on an EBITDA of £-256.4k and a 4.68x industry multiple (adjusted for size and gross margin).

wbr pension administration limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WBR PENSION ADMINISTRATION LIMITED at £0 based on Net Assets of £-1.8m and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wbr Pension Administration Limited Overview

Wbr Pension Administration Limited is a live company located in leicester, LE19 1RP with a Companies House number of 12769850. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in July 2020, it's largest shareholder is wbr group holdings limited with a 100% stake. Wbr Pension Administration Limited is a young, micro sized company, Pomanda has estimated its turnover at £299.5k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wbr Pension Administration Limited Health Check

Pomanda's financial health check has awarded Wbr Pension Administration Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £299.5k, make it smaller than the average company (£1.7m)

£299.5k - Wbr Pension Administration Limited

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (8.6%)

21% - Wbr Pension Administration Limited

8.6% - Industry AVG

production

Production

with a gross margin of 51.8%, this company has a comparable cost of product (46%)

51.8% - Wbr Pension Administration Limited

46% - Industry AVG

profitability

Profitability

an operating margin of -91.2% make it less profitable than the average company (5.5%)

-91.2% - Wbr Pension Administration Limited

5.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (16)

3 - Wbr Pension Administration Limited

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)

£48.2k - Wbr Pension Administration Limited

£48.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £99.8k, this is equally as efficient (£111.7k)

£99.8k - Wbr Pension Administration Limited

£111.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 100 days, this is later than average (54 days)

100 days - Wbr Pension Administration Limited

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 40 days, this is slower than average (32 days)

40 days - Wbr Pension Administration Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wbr Pension Administration Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (29 weeks)

0 weeks - Wbr Pension Administration Limited

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 159.2%, this is a higher level of debt than the average (51.3%)

159.2% - Wbr Pension Administration Limited

51.3% - Industry AVG

WBR PENSION ADMINISTRATION LIMITED financials

EXPORTms excel logo

Wbr Pension Administration Limited's latest turnover from March 2024 is £299.5 thousand and the company has net assets of -£1.8 million. According to their latest financial statements, Wbr Pension Administration Limited has 3 employees and maintains cash reserves of £69.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021
Turnover299,466154,455140,408168,225
Other Income Or Grants
Cost Of Sales144,37160,852108,532129,476
Gross Profit155,09593,60331,87638,750
Admin Expenses428,243957,345803,19697,217
Operating Profit-273,148-863,742-771,320-58,467
Interest Payable1552,889
Interest Receivable17,5091,007104
Pre-Tax Profit-22,060-916,631-770,313-58,363
Tax
Profit After Tax-22,060-916,631-770,313-58,363
Dividends Paid
Retained Profit-22,060-916,631-770,313-58,363
Employee Costs144,66394,741134,424169,552
Number Of Employees3234
EBITDA*-256,398-846,918-755,056-41,410

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021
Tangible Assets3,56216,78430,08064,998
Intangible Assets3,5287,05610,58414,112
Investments & Other1,266,4081,266,4081,259,993
Debtors (Due After 1 year)
Total Fixed Assets7,0901,290,2481,307,0721,339,103
Stock & work in progress
Trade Debtors82,41889,79117,94025,007
Group Debtors2,824,50323,613100
Misc Debtors9,49120,025164,900
Cash69,07643,71460,029208,601
misc current assets
total current assets2,975,997142,996121,607398,608
total assets2,983,0871,433,2441,428,6791,737,711
Bank overdraft
Bank loan
Trade Creditors 16,09412,129101,42289,833
Group/Directors Accounts4,715,6043,157,0091,269,553424,697
other short term finances
hp & lease commitments
other current liabilities18,6569,313625,030512,694
total current liabilities4,750,3543,178,4511,996,0051,027,224
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities261,250768,750
provisions
total long term liabilities261,250768,750
total liabilities4,750,3543,178,4512,257,2551,795,974
net assets-1,767,267-1,745,207-828,576-58,263
total shareholders funds-1,767,267-1,745,207-828,576-58,263
Mar 2024Mar 2023Mar 2022Mar 2021
Operating Activities
Operating Profit-273,148-863,742-771,320-58,467
Depreciation13,22213,29616,26417,057
Amortisation3,5283,528
Tax
Stock
Debtors2,807,63937,704-128,429190,007
Creditors3,965-89,29311,58989,833
Accruals and Deferred Income9,343-615,717112,336512,694
Deferred Taxes & Provisions
Cash flow from operations-3,050,729-1,589,632-502,702371,110
Investing Activities
capital expenditure22,182-96,167
Change in Investments-1,266,4086,4151,259,993
cash flow from investments1,266,40815,767-1,356,160
Financing Activities
Bank loans
Group/Directors Accounts1,558,5951,887,456844,856424,697
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-261,250-507,500768,750
share issue100
interest17,494-52,8891,007104
cash flow from financing1,576,0891,573,317338,3631,193,651
cash and cash equivalents
cash25,362-16,315-148,572208,601
overdraft
change in cash25,362-16,315-148,572208,601

wbr pension administration limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wbr pension administration limited. Get real-time insights into wbr pension administration limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wbr Pension Administration Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wbr pension administration limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in LE19 area or any other competitors across 12 key performance metrics.

wbr pension administration limited Ownership

WBR PENSION ADMINISTRATION LIMITED group structure

Wbr Pension Administration Limited has 2 subsidiary companies.

Ultimate parent company

1 parent

WBR PENSION ADMINISTRATION LIMITED

12769850

2 subsidiaries

WBR PENSION ADMINISTRATION LIMITED Shareholders

wbr group holdings limited 100%

wbr pension administration limited directors

Wbr Pension Administration Limited currently has 7 directors. The longest serving directors include Mr David Santaney (Jul 2020) and Mr Thomas Moore (Jul 2020).

officercountryagestartendrole
Mr David SantaneyEngland61 years Jul 2020- Director
Mr Thomas Moore61 years Jul 2020- Director
Mr Lucas Harding-CoxEngland50 years Jul 2020- Director
Mr Jonathan GainUnited Kingdom53 years Mar 2021- Director
Mr Martin Tilley59 years Aug 2021- Director
Mr Rocky LeandersEngland46 years Apr 2022- Director
Mr Roy BotterillUnited Kingdom60 years Sep 2024- Director

P&L

March 2024

turnover

299.5k

+94%

operating profit

-273.1k

-68%

gross margin

51.8%

-14.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-1.8m

+0.01%

total assets

3m

+1.08%

cash

69.1k

+0.58%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

wbr pension administration limited company details

company number

12769850

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

July 2020

age

5

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

March 2024

previous names

westbridge pension administration limited (January 2023)

accountant

-

auditor

-

address

5a dominus way, meridian business park, leicester, LE19 1RP

Bank

-

Legal Advisor

-

wbr pension administration limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to wbr pension administration limited. Currently there are 1 open charges and 0 have been satisfied in the past.

wbr pension administration limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WBR PENSION ADMINISTRATION LIMITED. This can take several minutes, an email will notify you when this has completed.

wbr pension administration limited Companies House Filings - See Documents

datedescriptionview/download