motocover ltd

Live YoungMicro

motocover ltd Company Information

Share MOTOCOVER LTD

Company Number

12775196

Shareholders

john harradine

Group Structure

View All

Industry

Activities of insurance agents and brokers

 

Registered Address

c/o business bar hambledon road, denmead, waterlooville, PO7 6NU

motocover ltd Estimated Valuation

£42.2k

Pomanda estimates the enterprise value of MOTOCOVER LTD at £42.2k based on a Turnover of £53k and 0.8x industry multiple (adjusted for size and gross margin).

motocover ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of MOTOCOVER LTD at £0 based on an EBITDA of £-3.1k and a 4.85x industry multiple (adjusted for size and gross margin).

motocover ltd Estimated Valuation

£126.2k

Pomanda estimates the enterprise value of MOTOCOVER LTD at £126.2k based on Net Assets of £66.5k and 1.9x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Motocover Ltd Overview

Motocover Ltd is a live company located in waterlooville, PO7 6NU with a Companies House number of 12775196. It operates in the activities of insurance agents and brokers sector, SIC Code 66220. Founded in July 2020, it's largest shareholder is john harradine with a 100% stake. Motocover Ltd is a young, micro sized company, Pomanda has estimated its turnover at £53k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Motocover Ltd Health Check

Pomanda's financial health check has awarded Motocover Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £53k, make it smaller than the average company (£3m)

£53k - Motocover Ltd

£3m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Motocover Ltd

- - Industry AVG

production

Production

with a gross margin of 61.7%, this company has a higher cost of product (94.4%)

61.7% - Motocover Ltd

94.4% - Industry AVG

profitability

Profitability

an operating margin of -5.8% make it less profitable than the average company (17.7%)

-5.8% - Motocover Ltd

17.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (23)

1 - Motocover Ltd

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.6k, the company has an equivalent pay structure (£49.6k)

£49.6k - Motocover Ltd

£49.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £53k, this is less efficient (£116.1k)

£53k - Motocover Ltd

£116.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 192 days, this is later than average (75 days)

192 days - Motocover Ltd

75 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Motocover Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Motocover Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Motocover Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Motocover Ltd

- - Industry AVG

MOTOCOVER LTD financials

EXPORTms excel logo

Motocover Ltd's latest turnover from December 2022 is estimated at £53 thousand and the company has net assets of £66.5 thousand. According to their latest financial statements, we estimate that Motocover Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020
Turnover52,97333,9862,383
Other Income Or Grants000
Cost Of Sales20,26713,113965
Gross Profit32,70720,8721,418
Admin Expenses35,778-71,8286,972
Operating Profit-3,07192,700-5,554
Interest Payable000
Interest Receivable000
Pre-Tax Profit-3,07192,700-5,554
Tax0-17,6130
Profit After Tax-3,07175,087-5,554
Dividends Paid000
Retained Profit-3,07175,087-5,554
Employee Costs49,64150,59550,077
Number Of Employees111
EBITDA*-3,07192,700-5,554

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020
Tangible Assets38,51549,91524,480
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets38,51549,91524,480
Stock & work in progress000
Trade Debtors27,94722,2191,167
Group Debtors000
Misc Debtors000
Cash000
misc current assets000
total current assets27,94722,2191,167
total assets66,46272,13425,647
Bank overdraft000
Bank loan000
Trade Creditors 02,60131,201
Group/Directors Accounts000
other short term finances000
hp & lease commitments000
other current liabilities000
total current liabilities02,60131,201
loans000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities000
provisions000
total long term liabilities000
total liabilities02,60131,201
net assets66,46269,533-5,554
total shareholders funds66,46269,533-5,554
Dec 2022Dec 2021Dec 2020
Operating Activities
Operating Profit-3,07192,700-5,554
Depreciation000
Amortisation000
Tax0-17,6130
Stock000
Debtors5,72821,0521,167
Creditors-2,601-28,60031,201
Accruals and Deferred Income000
Deferred Taxes & Provisions000
Cash flow from operations-11,40025,43524,480
Investing Activities
capital expenditure11,400-25,435-24,480
Change in Investments000
cash flow from investments11,400-25,435-24,480
Financing Activities
Bank loans000
Group/Directors Accounts000
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities000
share issue000
interest000
cash flow from financing000
cash and cash equivalents
cash000
overdraft000
change in cash000

motocover ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for motocover ltd. Get real-time insights into motocover ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Motocover Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for motocover ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in PO7 area or any other competitors across 12 key performance metrics.

motocover ltd Ownership

MOTOCOVER LTD group structure

Motocover Ltd has no subsidiary companies.

Ultimate parent company

MOTOCOVER LTD

12775196

MOTOCOVER LTD Shareholders

john harradine 100%

motocover ltd directors

Motocover Ltd currently has 1 director, Mr John Harradine serving since Jul 2020.

officercountryagestartendrole
Mr John HarradineUnited Kingdom58 years Jul 2020- Director

P&L

December 2022

turnover

53k

+56%

operating profit

-3.1k

0%

gross margin

61.8%

+0.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

66.5k

-0.04%

total assets

66.5k

-0.08%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

motocover ltd company details

company number

12775196

Type

Private limited with Share Capital

industry

66220 - Activities of insurance agents and brokers

incorporation date

July 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2022

previous names

N/A

accountant

-

auditor

-

address

c/o business bar hambledon road, denmead, waterlooville, PO7 6NU

Bank

-

Legal Advisor

-

motocover ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to motocover ltd.

motocover ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MOTOCOVER LTD. This can take several minutes, an email will notify you when this has completed.

motocover ltd Companies House Filings - See Documents

datedescriptionview/download