ecs pumps ltd

4

ecs pumps ltd Company Information

Share ECS PUMPS LTD
Live 
StartupMicro

Company Number

12776151

Registered Address

unit 7, the stone yard, alton lane, alton, GU34 5AJ

Industry

Water collection, treatment and supply

 

Telephone

01420561777

Next Accounts Due

July 2025

Group Structure

View All

Directors

Kelly Kelman4 Years

Nigel Eaton3 Years

View All

Shareholders

kelly kelman 84.8%

phillip crosswell 15.3%

ecs pumps ltd Estimated Valuation

£977.1k

Pomanda estimates the enterprise value of ECS PUMPS LTD at £977.1k based on a Turnover of £488.4k and 2x industry multiple (adjusted for size and gross margin).

ecs pumps ltd Estimated Valuation

£406.9k

Pomanda estimates the enterprise value of ECS PUMPS LTD at £406.9k based on an EBITDA of £69.6k and a 5.85x industry multiple (adjusted for size and gross margin).

ecs pumps ltd Estimated Valuation

£272.4k

Pomanda estimates the enterprise value of ECS PUMPS LTD at £272.4k based on Net Assets of £98.9k and 2.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ecs Pumps Ltd Overview

Ecs Pumps Ltd is a live company located in alton, GU34 5AJ with a Companies House number of 12776151. It operates in the water collection, treatment and supply sector, SIC Code 36000. Founded in July 2020, it's largest shareholder is kelly kelman with a 84.7% stake. Ecs Pumps Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £488.4k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ecs Pumps Ltd Health Check

Pomanda's financial health check has awarded Ecs Pumps Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £488.4k, make it smaller than the average company (£16m)

£488.4k - Ecs Pumps Ltd

£16m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Ecs Pumps Ltd

- - Industry AVG

production

Production

with a gross margin of 26.1%, this company has a comparable cost of product (26.1%)

26.1% - Ecs Pumps Ltd

26.1% - Industry AVG

profitability

Profitability

an operating margin of 10% make it as profitable than the average company (9.2%)

10% - Ecs Pumps Ltd

9.2% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (88)

4 - Ecs Pumps Ltd

88 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)

£48.4k - Ecs Pumps Ltd

£48.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £122.1k, this is less efficient (£237.4k)

£122.1k - Ecs Pumps Ltd

£237.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 36 days, this is earlier than average (52 days)

36 days - Ecs Pumps Ltd

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 24 days, this is quicker than average (32 days)

24 days - Ecs Pumps Ltd

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ecs Pumps Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 55 weeks, this is more cash available to meet short term requirements (12 weeks)

55 weeks - Ecs Pumps Ltd

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 61.8%, this is a lower level of debt than the average (77.9%)

61.8% - Ecs Pumps Ltd

77.9% - Industry AVG

ECS PUMPS LTD financials

EXPORTms excel logo

Ecs Pumps Ltd's latest turnover from October 2023 is estimated at £488.4 thousand and the company has net assets of £98.9 thousand. According to their latest financial statements, Ecs Pumps Ltd has 4 employees and maintains cash reserves of £149.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021
Turnover488,366382,527300,116
Other Income Or Grants000
Cost Of Sales361,128267,540195,700
Gross Profit127,238114,987104,416
Admin Expenses78,42069,04781,314
Operating Profit48,81845,94023,102
Interest Payable000
Interest Receivable6,3701,81328
Pre-Tax Profit55,18847,75323,130
Tax-13,797-9,073-4,395
Profit After Tax41,39138,68018,735
Dividends Paid000
Retained Profit41,39138,68018,735
Employee Costs193,770139,555135,345
Number Of Employees433
EBITDA*69,55159,72429,675

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021
Tangible Assets57,70839,07319,194
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets57,70839,07319,194
Stock & work in progress000
Trade Debtors48,68032,94831,955
Group Debtors000
Misc Debtors3,5782,39991
Cash149,057105,74855,408
misc current assets000
total current assets201,315141,09587,454
total assets259,023180,168106,648
Bank overdraft000
Bank loan000
Trade Creditors 24,53750,80218,493
Group/Directors Accounts000
other short term finances000
hp & lease commitments6,42800
other current liabilities108,08371,83369,419
total current liabilities139,048122,63587,912
loans000
hp & lease commitments10,08600
Accruals and Deferred Income000
other liabilities000
provisions10,96500
total long term liabilities21,05100
total liabilities160,099122,63587,912
net assets98,92457,53318,736
total shareholders funds98,92457,53318,736
Oct 2023Oct 2022Oct 2021
Operating Activities
Operating Profit48,81845,94023,102
Depreciation20,73313,7846,573
Amortisation000
Tax-13,797-9,073-4,395
Stock000
Debtors16,9113,30132,046
Creditors-26,26532,30918,493
Accruals and Deferred Income36,2502,41469,419
Deferred Taxes & Provisions10,96500
Cash flow from operations59,79382,07381,146
Investing Activities
capital expenditure-39,368-33,663-25,767
Change in Investments000
cash flow from investments-39,368-33,663-25,767
Financing Activities
Bank loans000
Group/Directors Accounts000
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments16,51400
other long term liabilities000
share issue01171
interest6,3701,81328
cash flow from financing22,8841,93029
cash and cash equivalents
cash43,30950,34055,408
overdraft000
change in cash43,30950,34055,408

ecs pumps ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ecs pumps ltd. Get real-time insights into ecs pumps ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ecs Pumps Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ecs pumps ltd by selecting its closest rivals, whether from the WATER SUPPLY; SEWERAGE, WASTE MANAGEMENT AND REMEDIATION ACTIVITIES sector, other micro companies, companies in GU34 area or any other competitors across 12 key performance metrics.

ecs pumps ltd Ownership

ECS PUMPS LTD group structure

Ecs Pumps Ltd has no subsidiary companies.

Ultimate parent company

ECS PUMPS LTD

12776151

ECS PUMPS LTD Shareholders

kelly kelman 84.75%
phillip crosswell 15.25%

ecs pumps ltd directors

Ecs Pumps Ltd currently has 3 directors. The longest serving directors include Mrs Kelly Kelman (Jul 2020) and Mr Nigel Eaton (Nov 2020).

officercountryagestartendrole
Mrs Kelly Kelman44 years Jul 2020- Director
Mr Nigel EatonEngland68 years Nov 2020- Director
Mr Phillip CrosswellEngland35 years Sep 2022- Director

P&L

October 2023

turnover

488.4k

+28%

operating profit

48.8k

0%

gross margin

26.1%

-13.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

98.9k

+0.72%

total assets

259k

+0.44%

cash

149.1k

+0.41%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

ecs pumps ltd company details

company number

12776151

Type

Private limited with Share Capital

industry

36000 - Water collection, treatment and supply

incorporation date

July 2020

age

4

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

WELLER MACKRILL

auditor

-

address

unit 7, the stone yard, alton lane, alton, GU34 5AJ

Bank

-

Legal Advisor

-

ecs pumps ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ecs pumps ltd.

charges

ecs pumps ltd Companies House Filings - See Documents

datedescriptionview/download