agal retail ltd

agal retail ltd Company Information

Share AGAL RETAIL LTD
Live 
StartupMicro

Company Number

12781648

Industry

Retail sale in non-specialised stores with food, beverages or tobacco predominating

 

Shareholders

sumathy kathirkamanathan

ananthy vijayarajah

Group Structure

View All

Contact

Registered Address

212 higham lane, nuneaton, CV11 6AS

Website

-

agal retail ltd Estimated Valuation

£162k

Pomanda estimates the enterprise value of AGAL RETAIL LTD at £162k based on a Turnover of £494.7k and 0.33x industry multiple (adjusted for size and gross margin).

agal retail ltd Estimated Valuation

£18.1k

Pomanda estimates the enterprise value of AGAL RETAIL LTD at £18.1k based on an EBITDA of £5.2k and a 3.5x industry multiple (adjusted for size and gross margin).

agal retail ltd Estimated Valuation

£29.3k

Pomanda estimates the enterprise value of AGAL RETAIL LTD at £29.3k based on Net Assets of £10.6k and 2.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Agal Retail Ltd Overview

Agal Retail Ltd is a live company located in nuneaton, CV11 6AS with a Companies House number of 12781648. It operates in the retail sale in non-specialised stores with food, beverages or tobacco predominating sector, SIC Code 47110. Founded in July 2020, it's largest shareholder is sumathy kathirkamanathan with a 90% stake. Agal Retail Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £494.7k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Agal Retail Ltd Health Check

Pomanda's financial health check has awarded Agal Retail Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £494.7k, make it smaller than the average company (£2m)

£494.7k - Agal Retail Ltd

£2m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Agal Retail Ltd

- - Industry AVG

production

Production

with a gross margin of 23.2%, this company has a comparable cost of product (23.2%)

23.2% - Agal Retail Ltd

23.2% - Industry AVG

profitability

Profitability

an operating margin of 1.1% make it less profitable than the average company (3.2%)

1.1% - Agal Retail Ltd

3.2% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (27)

4 - Agal Retail Ltd

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £16.7k, the company has an equivalent pay structure (£16.7k)

£16.7k - Agal Retail Ltd

£16.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £123.7k, this is equally as efficient (£125.4k)

£123.7k - Agal Retail Ltd

£125.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Agal Retail Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Agal Retail Ltd

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 33 days, this is more than average (19 days)

33 days - Agal Retail Ltd

19 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is less cash available to meet short term requirements (22 weeks)

11 weeks - Agal Retail Ltd

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 74.4%, this is a higher level of debt than the average (65.1%)

74.4% - Agal Retail Ltd

65.1% - Industry AVG

AGAL RETAIL LTD financials

EXPORTms excel logo

Agal Retail Ltd's latest turnover from July 2023 is estimated at £494.7 thousand and the company has net assets of £10.6 thousand. According to their latest financial statements, we estimate that Agal Retail Ltd has 4 employees and maintains cash reserves of £7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021
Turnover494,707108,789109,244
Other Income Or Grants000
Cost Of Sales379,98183,26184,646
Gross Profit114,72625,52824,598
Admin Expenses109,54819,78022,247
Operating Profit5,1785,7482,351
Interest Payable000
Interest Receivable205161
Pre-Tax Profit5,3835,7642,352
Tax-1,346-1,095-447
Profit After Tax4,0374,6691,905
Dividends Paid000
Retained Profit4,0374,6691,905
Employee Costs66,84416,59215,626
Number Of Employees411
EBITDA*5,1785,7482,351

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021
Tangible Assets000
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets000
Stock & work in progress34,47212,58012,580
Trade Debtors000
Group Debtors000
Misc Debtors000
Cash7,0451,1501,367
misc current assets000
total current assets41,51713,73013,947
total assets41,51713,73013,947
Bank overdraft000
Bank loan000
Trade Creditors 03,139670
Group/Directors Accounts23,51502,690
other short term finances000
hp & lease commitments000
other current liabilities7,3814,0078,672
total current liabilities30,8967,14612,032
loans000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities000
provisions000
total long term liabilities000
total liabilities30,8967,14612,032
net assets10,6216,5841,915
total shareholders funds10,6216,5841,915
Jul 2023Jul 2022Jul 2021
Operating Activities
Operating Profit5,1785,7482,351
Depreciation000
Amortisation000
Tax-1,346-1,095-447
Stock21,892012,580
Debtors000
Creditors-3,1392,469670
Accruals and Deferred Income3,374-4,6658,672
Deferred Taxes & Provisions000
Cash flow from operations-17,8252,457-1,334
Investing Activities
capital expenditure000
Change in Investments000
cash flow from investments000
Financing Activities
Bank loans000
Group/Directors Accounts23,515-2,6902,690
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities000
share issue0010
interest205161
cash flow from financing23,720-2,6742,701
cash and cash equivalents
cash5,895-2171,367
overdraft000
change in cash5,895-2171,367

agal retail ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for agal retail ltd. Get real-time insights into agal retail ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Agal Retail Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for agal retail ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in CV11 area or any other competitors across 12 key performance metrics.

agal retail ltd Ownership

AGAL RETAIL LTD group structure

Agal Retail Ltd has no subsidiary companies.

Ultimate parent company

AGAL RETAIL LTD

12781648

AGAL RETAIL LTD Shareholders

sumathy kathirkamanathan 90%
ananthy vijayarajah 10%

agal retail ltd directors

Agal Retail Ltd currently has 3 directors. The longest serving directors include Mrs Ananthy Vijayarajah (Jul 2020) and Mr Kirushnapillai Vijayarajah (Jan 2021).

officercountryagestartendrole
Mrs Ananthy VijayarajahEngland50 years Jul 2020- Director
Mr Kirushnapillai VijayarajahEngland52 years Jan 2021- Director
Mrs Sumathy KathirkamanathanEngland59 years Mar 2021- Director

P&L

July 2023

turnover

494.7k

+355%

operating profit

5.2k

0%

gross margin

23.2%

-1.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

10.6k

+0.61%

total assets

41.5k

+2.02%

cash

7k

+5.13%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

agal retail ltd company details

company number

12781648

Type

Private limited with Share Capital

industry

47110 - Retail sale in non-specialised stores with food, beverages or tobacco predominating

incorporation date

July 2020

age

4

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2023

previous names

N/A

accountant

SAJA ACCOUNTANCY LTD

auditor

-

address

212 higham lane, nuneaton, CV11 6AS

Bank

-

Legal Advisor

-

agal retail ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to agal retail ltd.

agal retail ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AGAL RETAIL LTD. This can take several minutes, an email will notify you when this has completed.

agal retail ltd Companies House Filings - See Documents

datedescriptionview/download