david urquhart holidays limited

david urquhart holidays limited Company Information

Share DAVID URQUHART HOLIDAYS LIMITED
Live 
StartupMicro

Company Number

12788231

Industry

Tour operator activities

 

Directors

Emma Russell

David Howard

View All

Shareholders

alfa leisureplex group limited

Group Structure

View All

Contact

Registered Address

alfa building euxton lane, chorley, lancashire, PR7 6AF

david urquhart holidays limited Estimated Valuation

£167.5k

Pomanda estimates the enterprise value of DAVID URQUHART HOLIDAYS LIMITED at £167.5k based on a Turnover of £227.5k and 0.74x industry multiple (adjusted for size and gross margin).

david urquhart holidays limited Estimated Valuation

£254.2k

Pomanda estimates the enterprise value of DAVID URQUHART HOLIDAYS LIMITED at £254.2k based on an EBITDA of £58.6k and a 4.33x industry multiple (adjusted for size and gross margin).

david urquhart holidays limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DAVID URQUHART HOLIDAYS LIMITED at £0 based on Net Assets of £-31.2k and 2.54x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

David Urquhart Holidays Limited Overview

David Urquhart Holidays Limited is a live company located in lancashire, PR7 6AF with a Companies House number of 12788231. It operates in the tour operator activities sector, SIC Code 79120. Founded in August 2020, it's largest shareholder is alfa leisureplex group limited with a 100% stake. David Urquhart Holidays Limited is a startup, micro sized company, Pomanda has estimated its turnover at £227.5k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

David Urquhart Holidays Limited Health Check

Pomanda's financial health check has awarded David Urquhart Holidays Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £227.5k, make it smaller than the average company (£14.2m)

£227.5k - David Urquhart Holidays Limited

£14.2m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - David Urquhart Holidays Limited

- - Industry AVG

production

Production

with a gross margin of 20.5%, this company has a comparable cost of product (20.5%)

20.5% - David Urquhart Holidays Limited

20.5% - Industry AVG

profitability

Profitability

an operating margin of -1.3% make it less profitable than the average company (2.4%)

-1.3% - David Urquhart Holidays Limited

2.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (38)

1 - David Urquhart Holidays Limited

38 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.6k, the company has an equivalent pay structure (£43.6k)

£43.6k - David Urquhart Holidays Limited

£43.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £227.5k, this is less efficient (£406.6k)

£227.5k - David Urquhart Holidays Limited

£406.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - David Urquhart Holidays Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (17 days)

4 days - David Urquhart Holidays Limited

17 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - David Urquhart Holidays Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (20 weeks)

3 weeks - David Urquhart Holidays Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 114.2%, this is a higher level of debt than the average (83.2%)

114.2% - David Urquhart Holidays Limited

83.2% - Industry AVG

DAVID URQUHART HOLIDAYS LIMITED financials

EXPORTms excel logo

David Urquhart Holidays Limited's latest turnover from December 2023 is estimated at £227.5 thousand and the company has net assets of -£31.2 thousand. According to their latest financial statements, David Urquhart Holidays Limited has 1 employee and maintains cash reserves of £15.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021
Turnover227,458118,07999,095
Other Income Or Grants000
Cost Of Sales180,75792,83379,559
Gross Profit46,70125,24519,536
Admin Expenses49,587-12,217177,211
Operating Profit-2,88637,462-157,675
Interest Payable1,3701,1570
Interest Receivable42699871
Pre-Tax Profit-3,83037,302-157,604
Tax0-7,0870
Profit After Tax-3,83030,215-157,604
Dividends Paid000
Retained Profit-3,83030,215-157,604
Employee Costs43,61534,76075,399
Number Of Employees112
EBITDA*58,64647,045-145,671

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021
Tangible Assets07,8839,966
Intangible Assets057,50065,000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets065,38374,966
Stock & work in progress000
Trade Debtors000
Group Debtors180,9981,836,760611,284
Misc Debtors22,820014,077
Cash15,73650056,512
misc current assets000
total current assets219,5541,837,260681,873
total assets219,5541,902,643756,839
Bank overdraft024,3570
Bank loan000
Trade Creditors 2,1361,8438,829
Group/Directors Accounts224,0161,891,967746,818
other short term finances000
hp & lease commitments000
other current liabilities24,62111,86558,796
total current liabilities250,7731,930,032814,443
loans000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities000
provisions000
total long term liabilities000
total liabilities250,7731,930,032814,443
net assets-31,219-27,389-57,604
total shareholders funds-31,219-27,389-57,604
Dec 2023Dec 2022Dec 2021
Operating Activities
Operating Profit-2,88637,462-157,675
Depreciation4,0322,0832,004
Amortisation57,5007,50010,000
Tax0-7,0870
Stock000
Debtors-1,632,9421,211,399625,361
Creditors293-6,9868,829
Accruals and Deferred Income12,756-46,93158,796
Deferred Taxes & Provisions000
Cash flow from operations1,704,637-1,225,358-703,407
Investing Activities
capital expenditure3,8510-86,970
Change in Investments000
cash flow from investments3,8510-86,970
Financing Activities
Bank loans000
Group/Directors Accounts-1,667,9511,145,149746,818
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities000
share issue00100,000
interest-944-15971
cash flow from financing-1,668,8951,144,990846,889
cash and cash equivalents
cash15,236-56,01256,512
overdraft-24,35724,3570
change in cash39,593-80,36956,512

david urquhart holidays limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for david urquhart holidays limited. Get real-time insights into david urquhart holidays limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

David Urquhart Holidays Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for david urquhart holidays limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in PR7 area or any other competitors across 12 key performance metrics.

david urquhart holidays limited Ownership

DAVID URQUHART HOLIDAYS LIMITED group structure

David Urquhart Holidays Limited has no subsidiary companies.

Ultimate parent company

1 parent

DAVID URQUHART HOLIDAYS LIMITED

12788231

DAVID URQUHART HOLIDAYS LIMITED Shareholders

alfa leisureplex group limited 100%

david urquhart holidays limited directors

David Urquhart Holidays Limited currently has 3 directors. The longest serving directors include Mrs Emma Russell (Aug 2020) and Mr David Howard (Aug 2020).

officercountryagestartendrole
Mrs Emma RussellEngland45 years Aug 2020- Director
Mr David Howard42 years Aug 2020- Director
Mr Sean KeelyUnited Kingdom39 years Jan 2022- Director

P&L

December 2023

turnover

227.5k

+93%

operating profit

-2.9k

0%

gross margin

20.6%

-3.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-31.2k

+0.14%

total assets

219.6k

-0.88%

cash

15.7k

+30.47%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

david urquhart holidays limited company details

company number

12788231

Type

Private limited with Share Capital

industry

79120 - Tour operator activities

incorporation date

August 2020

age

4

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

XEINADIN AUDIT LIMITED

auditor

-

address

alfa building euxton lane, chorley, lancashire, PR7 6AF

Bank

-

Legal Advisor

-

david urquhart holidays limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to david urquhart holidays limited. Currently there are 2 open charges and 1 have been satisfied in the past.

david urquhart holidays limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DAVID URQUHART HOLIDAYS LIMITED. This can take several minutes, an email will notify you when this has completed.

david urquhart holidays limited Companies House Filings - See Documents

datedescriptionview/download