bcc ccm limited

Live YoungLargeRapid

bcc ccm limited Company Information

Share BCC CCM LIMITED

Company Number

12795757

Directors

Jeremy Evans

Shareholders

bcc buffalo bidco limited

Group Structure

View All

Industry

Non-life reinsurance

 +3

Registered Address

5th floor 40 gracechurch street, london, EC3V 0BT

bcc ccm limited Estimated Valuation

£77m

Pomanda estimates the enterprise value of BCC CCM LIMITED at £77m based on a Turnover of £55.5m and 1.39x industry multiple (adjusted for size and gross margin).

bcc ccm limited Estimated Valuation

£44.4m

Pomanda estimates the enterprise value of BCC CCM LIMITED at £44.4m based on an EBITDA of £2.7m and a 16.57x industry multiple (adjusted for size and gross margin).

bcc ccm limited Estimated Valuation

£25.2m

Pomanda estimates the enterprise value of BCC CCM LIMITED at £25.2m based on Net Assets of £15.3m and 1.65x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bcc Ccm Limited Overview

Bcc Ccm Limited is a live company located in london, EC3V 0BT with a Companies House number of 12795757. It operates in the life insurance sector, SIC Code 65110. Founded in August 2020, it's largest shareholder is bcc buffalo bidco limited with a 100% stake. Bcc Ccm Limited is a young, large sized company, Pomanda has estimated its turnover at £55.5m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bcc Ccm Limited Health Check

Pomanda's financial health check has awarded Bcc Ccm Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £55.5m, make it larger than the average company (£1.4m)

£55.5m - Bcc Ccm Limited

£1.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12317%, show it is growing at a faster rate (9.6%)

12317% - Bcc Ccm Limited

9.6% - Industry AVG

production

Production

with a gross margin of 99.9%, this company has a comparable cost of product (99.9%)

99.9% - Bcc Ccm Limited

99.9% - Industry AVG

profitability

Profitability

an operating margin of 4.8% make it less profitable than the average company (13.6%)

4.8% - Bcc Ccm Limited

13.6% - Industry AVG

employees

Employees

with 366 employees, this is above the industry average (16)

366 - Bcc Ccm Limited

16 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Bcc Ccm Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £151.7k, this is equally as efficient (£161.9k)

£151.7k - Bcc Ccm Limited

£161.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 272 days, this is later than average (199 days)

272 days - Bcc Ccm Limited

199 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 203807 days, this is slower than average (251 days)

203807 days - Bcc Ccm Limited

251 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bcc Ccm Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 22 weeks, this is more cash available to meet short term requirements (15 weeks)

22 weeks - Bcc Ccm Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 93.1%, this is a similar level of debt than the average (85.3%)

93.1% - Bcc Ccm Limited

85.3% - Industry AVG

BCC CCM LIMITED financials

EXPORTms excel logo

Bcc Ccm Limited's latest turnover from December 2023 is £55.5 million and the company has net assets of £15.3 million. According to their latest financial statements, we estimate that Bcc Ccm Limited has 366 employees and maintains cash reserves of £35.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020
Turnover55,515,62738,294,30019,840,36529
Other Income Or Grants
Cost Of Sales42,9947,719,4644,073,3336
Gross Profit55,472,63330,574,83615,767,03223
Admin Expenses52,795,72231,390,44718,496,62134,823
Operating Profit2,676,911-815,611-2,729,589-34,800
Interest Payable28,35020,971684,337
Interest Receivable966,437103,1685,854
Pre-Tax Profit3,615,731-976,713-4,599,867-829,390
Tax-904,482243,2991,191,795132,457
Profit After Tax2,711,249-733,414-3,408,072-696,933
Dividends Paid
Retained Profit2,711,249-733,414-3,408,072-696,933
Employee Costs
Number Of Employees366221991
EBITDA*2,676,911-815,611-2,729,589-34,800

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020
Tangible Assets90,762,73951,718,17519,195,726
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets90,762,73951,718,17519,195,726
Stock & work in progress
Trade Debtors41,480,81929,409,84017,906,149
Group Debtors27,405,106
Misc Debtors738,029
Cash35,604,0061,212,6554,682,649212
misc current assets1,843,082529,570564,824
total current assets129,515,13697,053,95362,857,40028,143,347
total assets220,277,875148,772,12882,053,12628,143,347
Bank overdraft
Bank loan11,197,346
Trade Creditors 24,006,81211,100,3585,667,813
Group/Directors Accounts194,750
other short term finances252,000252,000189,50010,511,928
hp & lease commitments
other current liabilities
total current liabilities83,487,51963,860,55545,776,35521,904,024
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities121,494,76876,416,33533,469,549
total liabilities204,982,287140,276,89079,245,90421,904,024
net assets15,295,5888,495,2382,807,2226,239,323
total shareholders funds15,295,5888,495,2382,807,2226,239,323
Dec 2023Dec 2022Dec 2021Dec 2020
Operating Activities
Operating Profit2,676,911-815,611-2,729,589-34,800
Depreciation
Amortisation
Tax-904,482243,2991,191,795132,457
Stock
Debtors12,070,97911,503,691-10,236,98628,143,135
Creditors12,906,4545,432,5455,667,813
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations2,607,904-6,643,45814,367,005-28,045,478
Investing Activities
capital expenditure-39,044,564-32,522,449-19,195,726
Change in Investments
cash flow from investments-39,044,564-32,522,449-19,195,726
Financing Activities
Bank loans-11,197,34611,197,346
Group/Directors Accounts-194,750194,750
Other Short Term Loans 62,500-10,322,42810,511,928
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue4,089,1016,421,430-24,0296,936,256
interest938,08782,197-678,483
cash flow from financing5,027,1886,566,127-22,417,03628,840,280
cash and cash equivalents
cash34,391,351-3,469,9944,682,437212
overdraft
change in cash34,391,351-3,469,9944,682,437212

bcc ccm limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bcc ccm limited. Get real-time insights into bcc ccm limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bcc Ccm Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bcc ccm limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in EC3V area or any other competitors across 12 key performance metrics.

bcc ccm limited Ownership

BCC CCM LIMITED group structure

Bcc Ccm Limited has no subsidiary companies.

Ultimate parent company

BCC BUFFALO BIDCO LTD

#0135789

1 parent

BCC CCM LIMITED

12795757

BCC CCM LIMITED Shareholders

bcc buffalo bidco limited 100%

bcc ccm limited directors

Bcc Ccm Limited currently has 1 director, Mr Jeremy Evans serving since Aug 2020.

officercountryagestartendrole
Mr Jeremy EvansEngland66 years Aug 2020- Director

P&L

December 2023

turnover

55.5m

+45%

operating profit

2.7m

0%

gross margin

100%

+25.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

15.3m

+0.8%

total assets

220.3m

+0.48%

cash

35.6m

+28.36%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

bcc ccm limited company details

company number

12795757

Type

Private limited with Share Capital

industry

65202 - Non-life reinsurance

65201 - Life reinsurance

65110 - Life insurance

incorporation date

August 2020

age

5

incorporated

UK

ultimate parent company

BCC BUFFALO BIDCO LTD

accounts

Full Accounts

last accounts submitted

December 2023

previous names

nameco (no. 1349) limited (August 2020)

accountant

-

auditor

PKF LITTLEJOHN LLP

address

5th floor 40 gracechurch street, london, EC3V 0BT

Bank

-

Legal Advisor

-

bcc ccm limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to bcc ccm limited. Currently there are 1 open charges and 0 have been satisfied in the past.

bcc ccm limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BCC CCM LIMITED. This can take several minutes, an email will notify you when this has completed.

bcc ccm limited Companies House Filings - See Documents

datedescriptionview/download