evolution fasteners (holdings) limited

Live YoungMidHealthy

evolution fasteners (holdings) limited Company Information

Share EVOLUTION FASTENERS (HOLDINGS) LIMITED

Company Number

12808011

Directors

Michael Keisner

Ka Leung

View All

Shareholders

michael anthony keisner

nicholas keisner

View All

Group Structure

View All

Industry

Wholesale of hardware, plumbing and heating equipment and supplies

 +1

Registered Address

one oaks court, warwick road, borehamwood, hertfordshire, WD6 1GS

evolution fasteners (holdings) limited Estimated Valuation

£8.9m

Pomanda estimates the enterprise value of EVOLUTION FASTENERS (HOLDINGS) LIMITED at £8.9m based on a Turnover of £13.3m and 0.67x industry multiple (adjusted for size and gross margin).

evolution fasteners (holdings) limited Estimated Valuation

£12.5m

Pomanda estimates the enterprise value of EVOLUTION FASTENERS (HOLDINGS) LIMITED at £12.5m based on an EBITDA of £2m and a 6.2x industry multiple (adjusted for size and gross margin).

evolution fasteners (holdings) limited Estimated Valuation

£19.4m

Pomanda estimates the enterprise value of EVOLUTION FASTENERS (HOLDINGS) LIMITED at £19.4m based on Net Assets of £9.4m and 2.07x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Evolution Fasteners (holdings) Limited Overview

Evolution Fasteners (holdings) Limited is a live company located in borehamwood, WD6 1GS with a Companies House number of 12808011. It operates in the wholesale of wood, construction materials and sanitary equipment sector, SIC Code 46730. Founded in August 2020, it's largest shareholder is michael anthony keisner with a 58.3% stake. Evolution Fasteners (holdings) Limited is a young, mid sized company, Pomanda has estimated its turnover at £13.3m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Evolution Fasteners (holdings) Limited Health Check

Pomanda's financial health check has awarded Evolution Fasteners (Holdings) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £13.3m, make it smaller than the average company (£17.9m)

£13.3m - Evolution Fasteners (holdings) Limited

£17.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (9.3%)

14% - Evolution Fasteners (holdings) Limited

9.3% - Industry AVG

production

Production

with a gross margin of 36.8%, this company has a lower cost of product (26%)

36.8% - Evolution Fasteners (holdings) Limited

26% - Industry AVG

profitability

Profitability

an operating margin of 14.6% make it more profitable than the average company (4.6%)

14.6% - Evolution Fasteners (holdings) Limited

4.6% - Industry AVG

employees

Employees

with 34 employees, this is below the industry average (47)

34 - Evolution Fasteners (holdings) Limited

47 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.4k, the company has a higher pay structure (£42.7k)

£51.4k - Evolution Fasteners (holdings) Limited

£42.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £390.2k, this is equally as efficient (£363.2k)

£390.2k - Evolution Fasteners (holdings) Limited

£363.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 80 days, this is later than average (50 days)

80 days - Evolution Fasteners (holdings) Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 13 days, this is quicker than average (40 days)

13 days - Evolution Fasteners (holdings) Limited

40 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 323 days, this is more than average (73 days)

323 days - Evolution Fasteners (holdings) Limited

73 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 18 weeks, this is average cash available to meet short term requirements (15 weeks)

18 weeks - Evolution Fasteners (holdings) Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 20%, this is a lower level of debt than the average (45.9%)

20% - Evolution Fasteners (holdings) Limited

45.9% - Industry AVG

EVOLUTION FASTENERS (HOLDINGS) LIMITED financials

EXPORTms excel logo

Evolution Fasteners (Holdings) Limited's latest turnover from March 2024 is £13.3 million and the company has net assets of £9.4 million. According to their latest financial statements, Evolution Fasteners (Holdings) Limited has 34 employees and maintains cash reserves of £832.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021
Turnover13,265,20214,228,93212,387,7658,929,663
Other Income Or Grants0000
Cost Of Sales8,381,5758,634,9817,441,5626,702,244
Gross Profit4,883,6275,593,9514,946,2032,227,419
Admin Expenses2,944,0502,531,8132,101,412-2,907,143
Operating Profit1,939,5773,062,1382,844,7915,134,562
Interest Payable46,62832,49501,525
Interest Receivable1,254510520
Pre-Tax Profit1,894,2033,029,6942,844,7915,133,557
Tax-544,691-537,727-382,185-975,376
Profit After Tax1,349,5122,491,9672,462,6064,158,181
Dividends Paid486,933911,20000
Retained Profit862,5791,580,7672,462,6064,158,181
Employee Costs1,747,2251,624,7971,388,699910,619
Number Of Employees34363325
EBITDA*2,018,4783,142,6012,914,970761,292

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021
Tangible Assets266,901278,296245,813241,890
Intangible Assets61,42469,72246,96718,886
Investments & Other0000
Debtors (Due After 1 year)0000
Total Fixed Assets328,325348,018292,780260,776
Stock & work in progress7,433,0586,731,7204,542,8212,651,415
Trade Debtors2,936,7803,023,1352,951,9522,297,132
Group Debtors0000
Misc Debtors180,539214,740196,493193,432
Cash832,689432,619559,9311,039,357
misc current assets0000
total current assets11,383,06610,402,2148,251,1976,181,336
total assets11,711,39110,750,2328,543,9776,442,112
Bank overdraft0000
Bank loan0007,099
Trade Creditors 320,561277,076579,644334,246
Group/Directors Accounts0000
other short term finances1,157,430968,17500
hp & lease commitments0000
other current liabilities827,949900,1601,030,335796,868
total current liabilities2,305,9402,145,4111,609,9791,138,213
loans00042,901
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities000250,000
provisions37,06544,69138,78134,457
total long term liabilities37,06544,69138,781327,358
total liabilities2,343,0052,190,1021,648,7601,465,571
net assets9,368,3868,560,1306,895,2174,976,541
total shareholders funds9,368,3868,560,1306,895,2174,976,541
Mar 2024Mar 2023Mar 2022Mar 2021
Operating Activities
Operating Profit1,939,5773,062,1382,844,7915,134,562
Depreciation68,13571,00661,72858,824
Amortisation10,7669,4578,451-4,432,094
Tax-544,691-537,727-382,185-975,376
Stock701,3382,188,8991,891,4062,651,415
Debtors-120,55689,430657,8812,490,564
Creditors43,485-302,568245,398334,246
Accruals and Deferred Income-72,211-130,175233,467796,868
Deferred Taxes & Provisions-7,6265,9104,32434,457
Cash flow from operations856,653-100,288466,687-4,190,492
Investing Activities
capital expenditure0004,112,494
Change in Investments0000
cash flow from investments0004,112,494
Financing Activities
Bank loans00-7,0997,099
Group/Directors Accounts0000
Other Short Term Loans 189,255968,17500
Long term loans00-42,90142,901
Hire Purchase and Lease Commitments0000
other long term liabilities00-250,000250,000
share issue-54,32384,146-543,930818,360
interest-45,374-32,4440-1,005
cash flow from financing89,5581,019,877-843,9301,117,355
cash and cash equivalents
cash400,070-127,312-479,4261,039,357
overdraft0000
change in cash400,070-127,312-479,4261,039,357

evolution fasteners (holdings) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for evolution fasteners (holdings) limited. Get real-time insights into evolution fasteners (holdings) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Evolution Fasteners (holdings) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for evolution fasteners (holdings) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in WD6 area or any other competitors across 12 key performance metrics.

evolution fasteners (holdings) limited Ownership

EVOLUTION FASTENERS (HOLDINGS) LIMITED group structure

Evolution Fasteners (Holdings) Limited has 1 subsidiary company.

Ultimate parent company

EVOLUTION FASTENERS (HOLDINGS) LIMITED

12808011

1 subsidiary

EVOLUTION FASTENERS (HOLDINGS) LIMITED Shareholders

michael anthony keisner 58.25%
nicholas keisner 13.11%
evolution fasteners uk executive pension scheme 11.17%
ka cheuk leung 4.85%
scott anderson 2.91%
paula lee 2.91%
ryan murphy 1.94%
gregory kossarev 1.94%
danielle keisner 1.94%
ian raphel 0.97%

evolution fasteners (holdings) limited directors

Evolution Fasteners (Holdings) Limited currently has 3 directors. The longest serving directors include Mr Michael Keisner (Aug 2020) and Mrs Ka Leung (Nov 2020).

officercountryagestartendrole
Mr Michael KeisnerUnited Kingdom70 years Aug 2020- Director
Mrs Ka LeungUnited Kingdom44 years Nov 2020- Director
Mr Nicholas KeisnerScotland37 years Aug 2024- Director

P&L

March 2024

turnover

13.3m

-7%

operating profit

1.9m

-37%

gross margin

36.9%

-6.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

9.4m

+0.09%

total assets

11.7m

+0.09%

cash

832.7k

+0.92%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

evolution fasteners (holdings) limited company details

company number

12808011

Type

Private limited with Share Capital

industry

46740 - Wholesale of hardware, plumbing and heating equipment and supplies

46730 - Wholesale of wood, construction materials and sanitary equipment

incorporation date

August 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

XEINADIN AUDIT LTD

address

one oaks court, warwick road, borehamwood, hertfordshire, WD6 1GS

Bank

-

Legal Advisor

-

evolution fasteners (holdings) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to evolution fasteners (holdings) limited.

evolution fasteners (holdings) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EVOLUTION FASTENERS (HOLDINGS) LIMITED. This can take several minutes, an email will notify you when this has completed.

evolution fasteners (holdings) limited Companies House Filings - See Documents

datedescriptionview/download