arazu construction ltd

Live YoungSmallRapid

arazu construction ltd Company Information

Share ARAZU CONSTRUCTION LTD

Company Number

12808925

Shareholders

ian poulsum

lee casselman

Group Structure

View All

Industry

Construction of domestic buildings

 

Registered Address

solo house the courtyard, london road, horsham, west sussex, RH12 1AT

Website

-

arazu construction ltd Estimated Valuation

£423.5k

Pomanda estimates the enterprise value of ARAZU CONSTRUCTION LTD at £423.5k based on a Turnover of £1.1m and 0.37x industry multiple (adjusted for size and gross margin).

arazu construction ltd Estimated Valuation

£469.2k

Pomanda estimates the enterprise value of ARAZU CONSTRUCTION LTD at £469.2k based on an EBITDA of £140.5k and a 3.34x industry multiple (adjusted for size and gross margin).

arazu construction ltd Estimated Valuation

£130.5k

Pomanda estimates the enterprise value of ARAZU CONSTRUCTION LTD at £130.5k based on Net Assets of £97.3k and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Arazu Construction Ltd Overview

Arazu Construction Ltd is a live company located in horsham, RH12 1AT with a Companies House number of 12808925. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in August 2020, it's largest shareholder is ian poulsum with a 50% stake. Arazu Construction Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Arazu Construction Ltd Health Check

Pomanda's financial health check has awarded Arazu Construction Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £1.1m, make it larger than the average company (£411.9k)

£1.1m - Arazu Construction Ltd

£411.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 65%, show it is growing at a faster rate (10.1%)

65% - Arazu Construction Ltd

10.1% - Industry AVG

production

Production

with a gross margin of 20.7%, this company has a comparable cost of product (20.7%)

20.7% - Arazu Construction Ltd

20.7% - Industry AVG

profitability

Profitability

an operating margin of 12.3% make it more profitable than the average company (5.2%)

12.3% - Arazu Construction Ltd

5.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (3)

2 - Arazu Construction Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.2k, the company has an equivalent pay structure (£40.2k)

£40.2k - Arazu Construction Ltd

£40.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £570k, this is more efficient (£179.9k)

£570k - Arazu Construction Ltd

£179.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Arazu Construction Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Arazu Construction Ltd

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 116 days, this is less than average (277 days)

116 days - Arazu Construction Ltd

277 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)

0 weeks - Arazu Construction Ltd

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 79%, this is a similar level of debt than the average (72.2%)

79% - Arazu Construction Ltd

72.2% - Industry AVG

ARAZU CONSTRUCTION LTD financials

EXPORTms excel logo

Arazu Construction Ltd's latest turnover from February 2024 is £1.1 million and the company has net assets of £97.3 thousand. According to their latest financial statements, Arazu Construction Ltd has 2 employees and maintains cash reserves of £103 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Aug 2022Aug 2021
Turnover1,140,000254,200
Other Income Or Grants
Cost Of Sales904,186205,910
Gross Profit235,81448,290
Admin Expenses95,293-16,79748,290
Operating Profit140,52116,797
Interest Payable10,94716,797
Interest Receivable3
Pre-Tax Profit129,577
Tax-32,394
Profit After Tax97,183
Dividends Paid
Retained Profit97,183
Employee Costs80,39182,35076,494
Number Of Employees222
EBITDA*140,52116,797

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Aug 2022Aug 2021
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress288,422470,30143,626
Trade Debtors
Group Debtors
Misc Debtors174,609
Cash10329
misc current assets
total current assets463,134470,33043,626
total assets463,134470,33043,626
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances194,605
hp & lease commitments
other current liabilities171,24636,76243,526
total current liabilities365,85136,76243,526
loans433,468
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities433,468
total liabilities365,851470,23043,526
net assets97,283100100
total shareholders funds97,283100100
Feb 2024Aug 2022Aug 2021
Operating Activities
Operating Profit140,52116,797
Depreciation
Amortisation
Tax-32,394
Stock288,422426,67543,626
Debtors174,609
Creditors
Accruals and Deferred Income171,246-6,76443,526
Deferred Taxes & Provisions
Cash flow from operations-183,658-416,642-100
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans 194,605
Long term loans433,468
Hire Purchase and Lease Commitments
other long term liabilities
share issue100100
interest-10,944-16,797
cash flow from financing183,761416,671100
cash and cash equivalents
cash10329
overdraft
change in cash10329

arazu construction ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for arazu construction ltd. Get real-time insights into arazu construction ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Arazu Construction Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for arazu construction ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in RH12 area or any other competitors across 12 key performance metrics.

arazu construction ltd Ownership

ARAZU CONSTRUCTION LTD group structure

Arazu Construction Ltd has no subsidiary companies.

Ultimate parent company

ARAZU CONSTRUCTION LTD

12808925

ARAZU CONSTRUCTION LTD Shareholders

ian poulsum 50%
lee casselman 50%

arazu construction ltd directors

Arazu Construction Ltd currently has 2 directors. The longest serving directors include Mr Ian Poulsum (Aug 2020) and Mr Lee Casselman (Aug 2020).

officercountryagestartendrole
Mr Ian PoulsumEngland55 years Aug 2020- Director
Mr Lee CasselmanUnited Kingdom57 years Aug 2020- Director

P&L

February 2024

turnover

1.1m

0%

operating profit

140.5k

0%

gross margin

20.7%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

97.3k

0%

total assets

463.1k

0%

cash

103

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

arazu construction ltd company details

company number

12808925

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

August 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

vulcan ellis maynards green ltd (May 2024)

accountant

-

auditor

-

address

solo house the courtyard, london road, horsham, west sussex, RH12 1AT

Bank

-

Legal Advisor

-

arazu construction ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to arazu construction ltd. Currently there are 4 open charges and 0 have been satisfied in the past.

arazu construction ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ARAZU CONSTRUCTION LTD. This can take several minutes, an email will notify you when this has completed.

arazu construction ltd Companies House Filings - See Documents

datedescriptionview/download