phoenix property sw ltd
phoenix property sw ltd Company Information
Company Number
12812665
Next Accounts
May 2026
Shareholders
nicholas smith
oliver smith
Group Structure
View All
Industry
Buying and selling of own real estate
+1Registered Address
128 city road, london, EC1V 2NX
Website
-phoenix property sw ltd Estimated Valuation
Pomanda estimates the enterprise value of PHOENIX PROPERTY SW LTD at £505.9k based on a Turnover of £225.5k and 2.24x industry multiple (adjusted for size and gross margin).
phoenix property sw ltd Estimated Valuation
Pomanda estimates the enterprise value of PHOENIX PROPERTY SW LTD at £23.3k based on an EBITDA of £5.1k and a 4.58x industry multiple (adjusted for size and gross margin).
phoenix property sw ltd Estimated Valuation
Pomanda estimates the enterprise value of PHOENIX PROPERTY SW LTD at £90.6k based on Net Assets of £54.5k and 1.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Phoenix Property Sw Ltd Overview
Phoenix Property Sw Ltd is a live company located in london, EC1V 2NX with a Companies House number of 12812665. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in August 2020, it's largest shareholder is nicholas smith with a 50% stake. Phoenix Property Sw Ltd is a young, micro sized company, Pomanda has estimated its turnover at £225.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Phoenix Property Sw Ltd Health Check
Pomanda's financial health check has awarded Phoenix Property Sw Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £225.5k, make it smaller than the average company (£900.4k)
- Phoenix Property Sw Ltd
£900.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (4.5%)
- Phoenix Property Sw Ltd
4.5% - Industry AVG
Production
with a gross margin of 28.5%, this company has a higher cost of product (70.7%)
- Phoenix Property Sw Ltd
70.7% - Industry AVG
Profitability
an operating margin of 2.3% make it less profitable than the average company (28.7%)
- Phoenix Property Sw Ltd
28.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Phoenix Property Sw Ltd
4 - Industry AVG
Pay Structure
on an average salary of £37.3k, the company has an equivalent pay structure (£37.3k)
- Phoenix Property Sw Ltd
£37.3k - Industry AVG
Efficiency
resulting in sales per employee of £112.8k, this is less efficient (£196.9k)
- Phoenix Property Sw Ltd
£196.9k - Industry AVG
Debtor Days
it gets paid by customers after 60 days, this is later than average (28 days)
- Phoenix Property Sw Ltd
28 days - Industry AVG
Creditor Days
its suppliers are paid after 678 days, this is slower than average (34 days)
- Phoenix Property Sw Ltd
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Phoenix Property Sw Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Phoenix Property Sw Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 84.7%, this is a higher level of debt than the average (67.6%)
84.7% - Phoenix Property Sw Ltd
67.6% - Industry AVG
PHOENIX PROPERTY SW LTD financials
Phoenix Property Sw Ltd's latest turnover from August 2024 is estimated at £225.5 thousand and the company has net assets of £54.5 thousand. According to their latest financial statements, Phoenix Property Sw Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | 2 | 2 | 2 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 | |
|---|---|---|---|---|
| Tangible Assets | 318,409 | 319,238 | 320,213 | 321,361 |
| Intangible Assets | ||||
| Investments & Other | ||||
| Debtors (Due After 1 year) | ||||
| Total Fixed Assets | 318,409 | 319,238 | 320,213 | 321,361 |
| Stock & work in progress | ||||
| Trade Debtors | 37,429 | 24,417 | 71,483 | 50,245 |
| Group Debtors | ||||
| Misc Debtors | ||||
| Cash | ||||
| misc current assets | ||||
| total current assets | 37,429 | 24,417 | 71,483 | 50,245 |
| total assets | 355,838 | 343,655 | 391,696 | 371,606 |
| Bank overdraft | ||||
| Bank loan | ||||
| Trade Creditors | 299,946 | 291,824 | 339,180 | 339,059 |
| Group/Directors Accounts | ||||
| other short term finances | ||||
| hp & lease commitments | ||||
| other current liabilities | ||||
| total current liabilities | 299,946 | 291,824 | 339,180 | 339,059 |
| loans | ||||
| hp & lease commitments | ||||
| Accruals and Deferred Income | 1,356 | 1,110 | 1,008 | 960 |
| other liabilities | ||||
| provisions | ||||
| total long term liabilities | 1,356 | 1,110 | 1,008 | 960 |
| total liabilities | 301,302 | 292,934 | 340,188 | 340,019 |
| net assets | 54,536 | 50,721 | 51,508 | 31,587 |
| total shareholders funds | 54,536 | 50,721 | 51,508 | 31,587 |
| Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | ||||
| Amortisation | ||||
| Tax | ||||
| Stock | ||||
| Debtors | 13,012 | -47,066 | 21,238 | 50,245 |
| Creditors | 8,122 | -47,356 | 121 | 339,059 |
| Accruals and Deferred Income | 246 | 102 | 48 | 960 |
| Deferred Taxes & Provisions | ||||
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | ||||
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | ||||
| Group/Directors Accounts | ||||
| Other Short Term Loans | ||||
| Long term loans | ||||
| Hire Purchase and Lease Commitments | ||||
| other long term liabilities | ||||
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | ||||
| overdraft | ||||
| change in cash |
phoenix property sw ltd Credit Report and Business Information
Phoenix Property Sw Ltd Competitor Analysis
Perform a competitor analysis for phoenix property sw ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in EC1V area or any other competitors across 12 key performance metrics.
phoenix property sw ltd Ownership
PHOENIX PROPERTY SW LTD group structure
Phoenix Property Sw Ltd has no subsidiary companies.
Ultimate parent company
PHOENIX PROPERTY SW LTD
12812665
phoenix property sw ltd directors
Phoenix Property Sw Ltd currently has 2 directors. The longest serving directors include Mr Nicholas Smith (Aug 2020) and Mr Oliver Smith (Sep 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Nicholas Smith | England | 52 years | Aug 2020 | - | Director |
| Mr Oliver Smith | England | 48 years | Sep 2020 | - | Director |
P&L
August 2024turnover
225.5k
+28%
operating profit
5.1k
0%
gross margin
28.5%
+0.39%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2024net assets
54.5k
+0.08%
total assets
355.8k
+0.04%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
phoenix property sw ltd company details
company number
12812665
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
August 2020
age
5
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
August 2024
previous names
N/A
accountant
GRAVITA
auditor
-
address
128 city road, london, EC1V 2NX
Bank
-
Legal Advisor
-
phoenix property sw ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to phoenix property sw ltd.
phoenix property sw ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PHOENIX PROPERTY SW LTD. This can take several minutes, an email will notify you when this has completed.
phoenix property sw ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
