progressive agriculture services limited
progressive agriculture services limited Company Information
Company Number
12815890
Next Accounts
Jan 2026
Shareholders
nathan muskett
charlotte curtis
Group Structure
View All
Industry
Support activities for crop production
Registered Address
1 eaton rd, norwich, NR4 6PY
Website
-progressive agriculture services limited Estimated Valuation
Pomanda estimates the enterprise value of PROGRESSIVE AGRICULTURE SERVICES LIMITED at £53.4k based on a Turnover of £157.6k and 0.34x industry multiple (adjusted for size and gross margin).
progressive agriculture services limited Estimated Valuation
Pomanda estimates the enterprise value of PROGRESSIVE AGRICULTURE SERVICES LIMITED at £15.7k based on an EBITDA of £7.5k and a 2.09x industry multiple (adjusted for size and gross margin).
progressive agriculture services limited Estimated Valuation
Pomanda estimates the enterprise value of PROGRESSIVE AGRICULTURE SERVICES LIMITED at £8.4k based on Net Assets of £6k and 1.4x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Progressive Agriculture Services Limited Overview
Progressive Agriculture Services Limited is a live company located in norwich, NR4 6PY with a Companies House number of 12815890. It operates in the support activities for crop production sector, SIC Code 01610. Founded in August 2020, it's largest shareholder is nathan muskett with a 50% stake. Progressive Agriculture Services Limited is a young, micro sized company, Pomanda has estimated its turnover at £157.6k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Progressive Agriculture Services Limited Health Check
Pomanda's financial health check has awarded Progressive Agriculture Services Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £157.6k, make it smaller than the average company (£6.5m)
- Progressive Agriculture Services Limited
£6.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (9.1%)
- Progressive Agriculture Services Limited
9.1% - Industry AVG
Production
with a gross margin of 11.6%, this company has a higher cost of product (21.2%)
- Progressive Agriculture Services Limited
21.2% - Industry AVG
Profitability
an operating margin of 4.8% make it more profitable than the average company (3%)
- Progressive Agriculture Services Limited
3% - Industry AVG
Employees
with 3 employees, this is below the industry average (32)
3 - Progressive Agriculture Services Limited
32 - Industry AVG
Pay Structure
on an average salary of £51.3k, the company has an equivalent pay structure (£51.3k)
- Progressive Agriculture Services Limited
£51.3k - Industry AVG
Efficiency
resulting in sales per employee of £52.5k, this is less efficient (£231.8k)
- Progressive Agriculture Services Limited
£231.8k - Industry AVG
Debtor Days
it gets paid by customers after 57 days, this is later than average (45 days)
- Progressive Agriculture Services Limited
45 days - Industry AVG
Creditor Days
its suppliers are paid after 49 days, this is slower than average (43 days)
- Progressive Agriculture Services Limited
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Progressive Agriculture Services Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Progressive Agriculture Services Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 75.9%, this is a higher level of debt than the average (51.1%)
75.9% - Progressive Agriculture Services Limited
51.1% - Industry AVG
PROGRESSIVE AGRICULTURE SERVICES LIMITED financials
Progressive Agriculture Services Limited's latest turnover from April 2024 is estimated at £157.6 thousand and the company has net assets of £6 thousand. According to their latest financial statements, Progressive Agriculture Services Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Aug 2023 | Aug 2022 | Aug 2021 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | 3 | 3 | 3 | 3 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Aug 2023 | Aug 2022 | Aug 2021 | |
|---|---|---|---|---|
| Tangible Assets | 19,148 | 22,812 | 25,793 | |
| Intangible Assets | ||||
| Investments & Other | ||||
| Debtors (Due After 1 year) | ||||
| Total Fixed Assets | 19,148 | 22,812 | 25,793 | |
| Stock & work in progress | ||||
| Trade Debtors | 24,934 | 21,458 | 12,372 | 8,370 |
| Group Debtors | ||||
| Misc Debtors | ||||
| Cash | ||||
| misc current assets | ||||
| total current assets | 24,934 | 21,458 | 12,372 | 8,370 |
| total assets | 24,934 | 40,606 | 35,184 | 34,163 |
| Bank overdraft | ||||
| Bank loan | ||||
| Trade Creditors | 18,934 | 40,245 | 34,507 | 48,339 |
| Group/Directors Accounts | ||||
| other short term finances | ||||
| hp & lease commitments | ||||
| other current liabilities | ||||
| total current liabilities | 18,934 | 40,245 | 34,507 | 48,339 |
| loans | ||||
| hp & lease commitments | ||||
| Accruals and Deferred Income | ||||
| other liabilities | 357 | |||
| provisions | ||||
| total long term liabilities | 357 | |||
| total liabilities | 18,934 | 40,245 | 34,864 | 48,339 |
| net assets | 6,000 | 361 | 320 | -14,176 |
| total shareholders funds | 6,000 | 361 | 320 | -14,176 |
| Apr 2024 | Aug 2023 | Aug 2022 | Aug 2021 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | ||||
| Amortisation | ||||
| Tax | ||||
| Stock | ||||
| Debtors | 3,476 | 9,086 | 4,002 | 8,370 |
| Creditors | -21,311 | 5,738 | -13,832 | 48,339 |
| Accruals and Deferred Income | ||||
| Deferred Taxes & Provisions | ||||
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | ||||
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | ||||
| Group/Directors Accounts | ||||
| Other Short Term Loans | ||||
| Long term loans | ||||
| Hire Purchase and Lease Commitments | ||||
| other long term liabilities | -357 | 357 | ||
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | ||||
| overdraft | ||||
| change in cash |
progressive agriculture services limited Credit Report and Business Information
Progressive Agriculture Services Limited Competitor Analysis
Perform a competitor analysis for progressive agriculture services limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in NR4 area or any other competitors across 12 key performance metrics.
progressive agriculture services limited Ownership
PROGRESSIVE AGRICULTURE SERVICES LIMITED group structure
Progressive Agriculture Services Limited has no subsidiary companies.
Ultimate parent company
PROGRESSIVE AGRICULTURE SERVICES LIMITED
12815890
progressive agriculture services limited directors
Progressive Agriculture Services Limited currently has 2 directors. The longest serving directors include Mr Nathan Muskett (Aug 2020) and Miss Charlotte Curtis (Aug 2023).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Nathan Muskett | 44 years | Aug 2020 | - | Director | |
| Miss Charlotte Curtis | 46 years | Aug 2023 | - | Director |
P&L
April 2024turnover
157.6k
-2%
operating profit
7.5k
0%
gross margin
11.6%
-24.26%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
6k
+15.62%
total assets
24.9k
-0.39%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
progressive agriculture services limited company details
company number
12815890
Type
Private limited with Share Capital
industry
01610 - Support activities for crop production
incorporation date
August 2020
age
5
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
-
address
1 eaton rd, norwich, NR4 6PY
Bank
-
Legal Advisor
-
progressive agriculture services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to progressive agriculture services limited.
progressive agriculture services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PROGRESSIVE AGRICULTURE SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
progressive agriculture services limited Companies House Filings - See Documents
| date | description | view/download |
|---|
