nassab estates limited
nassab estates limited Company Information
Company Number
12818137
Next Accounts
Dec 2025
Shareholders
nassab group limited
Group Structure
View All
Industry
Buying and selling of own real estate
+2Registered Address
49-51 king street, knutsford, WA16 6DX
Website
-nassab estates limited Estimated Valuation
Pomanda estimates the enterprise value of NASSAB ESTATES LIMITED at £933.2k based on a Turnover of £318.2k and 2.93x industry multiple (adjusted for size and gross margin).
nassab estates limited Estimated Valuation
Pomanda estimates the enterprise value of NASSAB ESTATES LIMITED at £1.1m based on an EBITDA of £166.1k and a 6.74x industry multiple (adjusted for size and gross margin).
nassab estates limited Estimated Valuation
Pomanda estimates the enterprise value of NASSAB ESTATES LIMITED at £0 based on Net Assets of £-52.6k and 1.72x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nassab Estates Limited Overview
Nassab Estates Limited is a live company located in knutsford, WA16 6DX with a Companies House number of 12818137. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in August 2020, it's largest shareholder is nassab group limited with a 100% stake. Nassab Estates Limited is a young, micro sized company, Pomanda has estimated its turnover at £318.2k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Nassab Estates Limited Health Check
Pomanda's financial health check has awarded Nassab Estates Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs
2 Strong
4 Regular
3 Weak
Size
annual sales of £318.2k, make it smaller than the average company (£714.6k)
- Nassab Estates Limited
£714.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 30%, show it is growing at a faster rate (4.7%)
- Nassab Estates Limited
4.7% - Industry AVG
Production
with a gross margin of 66.7%, this company has a comparable cost of product (66.7%)
- Nassab Estates Limited
66.7% - Industry AVG
Profitability
an operating margin of 51.3% make it more profitable than the average company (21.5%)
- Nassab Estates Limited
21.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Nassab Estates Limited
4 - Industry AVG
Pay Structure
on an average salary of £37.1k, the company has an equivalent pay structure (£37.1k)
- Nassab Estates Limited
£37.1k - Industry AVG
Efficiency
resulting in sales per employee of £159.1k, this is equally as efficient (£159.1k)
- Nassab Estates Limited
£159.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Nassab Estates Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Nassab Estates Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Nassab Estates Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 18 weeks, this is average cash available to meet short term requirements (22 weeks)
18 weeks - Nassab Estates Limited
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 103.1%, this is a higher level of debt than the average (62%)
103.1% - Nassab Estates Limited
62% - Industry AVG
NASSAB ESTATES LIMITED financials
Nassab Estates Limited's latest turnover from March 2024 is estimated at £318.2 thousand and the company has net assets of -£52.6 thousand. According to their latest financial statements, Nassab Estates Limited has 2 employees and maintains cash reserves of £11.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Aug 2022 | Aug 2021 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | 2 | 2 | 2 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Aug 2022 | Aug 2021 | |
|---|---|---|---|---|
| Tangible Assets | 7,710 | 7,023 | 8,222 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 1,675,494 | 1,328,626 | 1,025,798 | 1,025,798 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,683,204 | 1,335,649 | 1,034,020 | 1,025,798 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 16,544 | 66,502 | 5,850 | 5,220 |
| Cash | 11,387 | 88,386 | 132,105 | 161,670 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 27,931 | 154,888 | 137,955 | 166,890 |
| total assets | 1,711,135 | 1,490,537 | 1,171,975 | 1,192,688 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 4,774 |
| Group/Directors Accounts | 25,000 | 25,000 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 7,329 | 7,100 | 490,570 | 490,440 |
| total current liabilities | 32,329 | 32,100 | 490,570 | 495,214 |
| loans | 1,729,467 | 1,494,307 | 712,870 | 712,870 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 |
| provisions | 1,927 | 1,334 | 0 | 0 |
| total long term liabilities | 1,731,394 | 1,495,641 | 712,870 | 712,870 |
| total liabilities | 1,763,723 | 1,527,741 | 1,203,440 | 1,208,084 |
| net assets | -52,588 | -37,204 | -31,465 | -15,396 |
| total shareholders funds | -52,588 | -37,204 | -31,465 | -15,396 |
| Mar 2024 | Mar 2023 | Aug 2022 | Aug 2021 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 2,741 | 1,199 | 2,056 | 0 |
| Amortisation | 0 | 0 | 0 | 0 |
| Tax | ||||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | -49,958 | 60,652 | 630 | 5,220 |
| Creditors | 0 | 0 | -4,774 | 4,774 |
| Accruals and Deferred Income | 229 | -483,470 | 130 | 490,440 |
| Deferred Taxes & Provisions | 593 | 1,334 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 346,868 | 302,828 | 0 | 1,025,798 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 25,000 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 235,160 | 781,437 | 0 | 712,870 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | -76,999 | -43,719 | -29,565 | 161,670 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | -76,999 | -43,719 | -29,565 | 161,670 |
nassab estates limited Credit Report and Business Information
Nassab Estates Limited Competitor Analysis
Perform a competitor analysis for nassab estates limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WA16 area or any other competitors across 12 key performance metrics.
nassab estates limited Ownership
NASSAB ESTATES LIMITED group structure
Nassab Estates Limited has no subsidiary companies.
nassab estates limited directors
Nassab Estates Limited currently has 2 directors. The longest serving directors include Mr Reza Nassab (Aug 2020) and Dr Kajal Babamiri (Feb 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Reza Nassab | England | 47 years | Aug 2020 | - | Director |
| Dr Kajal Babamiri | England | 49 years | Feb 2021 | - | Director |
P&L
March 2024turnover
318.2k
+5%
operating profit
163.3k
0%
gross margin
66.7%
-3.85%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-52.6k
+0.41%
total assets
1.7m
+0.15%
cash
11.4k
-0.87%
net assets
Total assets minus all liabilities
Similar Companies
nassab estates limited company details
company number
12818137
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
68100 - Buying and selling of own real estate
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
August 2020
age
5
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
49-51 king street, knutsford, WA16 6DX
Bank
-
Legal Advisor
-
nassab estates limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to nassab estates limited. Currently there are 3 open charges and 0 have been satisfied in the past.
nassab estates limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NASSAB ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.
nassab estates limited Companies House Filings - See Documents
| date | description | view/download |
|---|
