the edward wilson trading company limited
the edward wilson trading company limited Company Information
Company Number
12821166
Next Accounts
May 2025
Industry
Educational support activities
Leasing of intellectual property and similar products, except copyrighted works
Shareholders
wilson's school
Group Structure
View All
Contact
Registered Address
wilson's school mollison drive, wallington, surrey, SM6 9JW
Website
http://wilsons.schoolthe edward wilson trading company limited Estimated Valuation
Pomanda estimates the enterprise value of THE EDWARD WILSON TRADING COMPANY LIMITED at £34.1k based on a Turnover of £50k and 0.68x industry multiple (adjusted for size and gross margin).
the edward wilson trading company limited Estimated Valuation
Pomanda estimates the enterprise value of THE EDWARD WILSON TRADING COMPANY LIMITED at £105k based on an EBITDA of £27.8k and a 3.78x industry multiple (adjusted for size and gross margin).
the edward wilson trading company limited Estimated Valuation
Pomanda estimates the enterprise value of THE EDWARD WILSON TRADING COMPANY LIMITED at £22.1k based on Net Assets of £11.7k and 1.88x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Edward Wilson Trading Company Limited Overview
The Edward Wilson Trading Company Limited is a live company located in surrey, SM6 9JW with a Companies House number of 12821166. It operates in the educational support services sector, SIC Code 85600. Founded in August 2020, it's largest shareholder is wilson's school with a 100% stake. The Edward Wilson Trading Company Limited is a startup, micro sized company, Pomanda has estimated its turnover at £50k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Edward Wilson Trading Company Limited Health Check
Pomanda's financial health check has awarded The Edward Wilson Trading Company Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
4 Weak
Size
annual sales of £50k, make it smaller than the average company (£2m)
£50k - The Edward Wilson Trading Company Limited
£2m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- The Edward Wilson Trading Company Limited
- - Industry AVG
Production
with a gross margin of 79.1%, this company has a comparable cost of product (83.1%)
79.1% - The Edward Wilson Trading Company Limited
83.1% - Industry AVG
Profitability
an operating margin of 55.6% make it more profitable than the average company (11.6%)
55.6% - The Edward Wilson Trading Company Limited
11.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (11)
- The Edward Wilson Trading Company Limited
11 - Industry AVG
Pay Structure
on an average salary of £52.4k, the company has an equivalent pay structure (£52.4k)
- The Edward Wilson Trading Company Limited
£52.4k - Industry AVG
Efficiency
resulting in sales per employee of £50k, this is less efficient (£222k)
- The Edward Wilson Trading Company Limited
£222k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - The Edward Wilson Trading Company Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - The Edward Wilson Trading Company Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - The Edward Wilson Trading Company Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 55 weeks, this is average cash available to meet short term requirements (48 weeks)
55 weeks - The Edward Wilson Trading Company Limited
48 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 93.4%, this is a higher level of debt than the average (46.1%)
93.4% - The Edward Wilson Trading Company Limited
46.1% - Industry AVG
THE EDWARD WILSON TRADING COMPANY LIMITED financials
The Edward Wilson Trading Company Limited's latest turnover from August 2023 is £50 thousand and the company has net assets of £11.7 thousand. According to their latest financial statements, we estimate that The Edward Wilson Trading Company Limited has 1 employee and maintains cash reserves of £177.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | |
|---|---|---|---|
| Turnover | 50,000 | 100,000 | 100,300 |
| Other Income Or Grants | 0 | 0 | 0 |
| Cost Of Sales | 10,441 | 14,611 | 17,820 |
| Gross Profit | 39,559 | 85,389 | 82,480 |
| Admin Expenses | 11,761 | 11,388 | 66,745 |
| Operating Profit | 27,798 | 74,001 | 15,735 |
| Interest Payable | 0 | 0 | 0 |
| Interest Receivable | 0 | 0 | 0 |
| Pre-Tax Profit | 14,500 | 0 | 0 |
| Tax | -2,755 | 0 | 0 |
| Profit After Tax | 11,745 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 |
| Retained Profit | 11,745 | 0 | 0 |
| Employee Costs | |||
| Number Of Employees | |||
| EBITDA* | 27,798 | 74,001 | 15,735 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | |
|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 |
| Cash | 177,799 | 224,002 | 165,735 |
| misc current assets | 0 | 0 | 0 |
| total current assets | 177,799 | 224,002 | 165,735 |
| total assets | 177,799 | 224,002 | 165,735 |
| Bank overdraft | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 |
| Group/Directors Accounts | 166,053 | 74,001 | 15,734 |
| other short term finances | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| other current liabilities | 0 | 150,000 | 150,000 |
| total current liabilities | 166,053 | 224,001 | 165,734 |
| loans | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 |
| total liabilities | 166,053 | 224,001 | 165,734 |
| net assets | 11,746 | 1 | 1 |
| total shareholders funds | 11,746 | 1 | 1 |
| Aug 2023 | Aug 2022 | Aug 2021 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | 27,798 | 74,001 | 15,735 |
| Depreciation | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 |
| Tax | -2,755 | 0 | 0 |
| Stock | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 |
| Creditors | 0 | 0 | 0 |
| Accruals and Deferred Income | -150,000 | 0 | 150,000 |
| Deferred Taxes & Provisions | 0 | 0 | 0 |
| Cash flow from operations | -124,957 | 74,001 | 165,735 |
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | 0 | 0 | 0 |
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | 0 | 0 | 0 |
| Group/Directors Accounts | 92,052 | 58,267 | 15,734 |
| Other Short Term Loans | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 |
| share issue | |||
| interest | 0 | 0 | 0 |
| cash flow from financing | 92,052 | 58,267 | 15,735 |
| cash and cash equivalents | |||
| cash | -46,203 | 58,267 | 165,735 |
| overdraft | 0 | 0 | 0 |
| change in cash | -46,203 | 58,267 | 165,735 |
the edward wilson trading company limited Credit Report and Business Information
The Edward Wilson Trading Company Limited Competitor Analysis
Perform a competitor analysis for the edward wilson trading company limited by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in SM6 area or any other competitors across 12 key performance metrics.
the edward wilson trading company limited Ownership
THE EDWARD WILSON TRADING COMPANY LIMITED group structure
The Edward Wilson Trading Company Limited has no subsidiary companies.
Ultimate parent company
THE EDWARD WILSON TRADING COMPANY LIMITED
12821166
the edward wilson trading company limited directors
The Edward Wilson Trading Company Limited currently has 3 directors. The longest serving directors include Mr Timothy Edge (Aug 2020) and Mr Stephen Wisson (Aug 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Timothy Edge | United Kingdom | 68 years | Aug 2020 | - | Director |
| Mr Stephen Wisson | United Kingdom | 72 years | Aug 2020 | - | Director |
| Mr Michael Creamore | 57 years | Jan 2021 | - | Director |
P&L
August 2023turnover
50k
-50%
operating profit
27.8k
-62%
gross margin
79.2%
-7.34%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
11.7k
+11745%
total assets
177.8k
-0.21%
cash
177.8k
-0.21%
net assets
Total assets minus all liabilities
Similar Companies
the edward wilson trading company limited company details
company number
12821166
Type
Private limited with Share Capital
industry
85600 - Educational support activities
77400 - Leasing of intellectual property and similar products, except copyrighted works
incorporation date
August 2020
age
4
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
BUZZACOTT LLP
address
wilson's school mollison drive, wallington, surrey, SM6 9JW
Bank
-
Legal Advisor
-
the edward wilson trading company limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the edward wilson trading company limited.
the edward wilson trading company limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE EDWARD WILSON TRADING COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.
the edward wilson trading company limited Companies House Filings - See Documents
| date | description | view/download |
|---|
