warbird productions ii uk limited

warbird productions ii uk limited Company Information

Share WARBIRD PRODUCTIONS II UK LIMITED
Live 
YoungLarge

Company Number

12822659

Industry

Motion picture production activities

 

Shareholders

mvl productions llc

Group Structure

View All

Contact

Registered Address

3 queen caroline street, hammersmith, london, W6 9PE

Website

-

warbird productions ii uk limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WARBIRD PRODUCTIONS II UK LIMITED at £0 based on a Turnover of £75.6m and -516.04x industry multiple (adjusted for size and gross margin).

warbird productions ii uk limited Estimated Valuation

£1.9b

Pomanda estimates the enterprise value of WARBIRD PRODUCTIONS II UK LIMITED at £1.9b based on an EBITDA of £-772.1k and a -2456.47x industry multiple (adjusted for size and gross margin).

warbird productions ii uk limited Estimated Valuation

£71.3k

Pomanda estimates the enterprise value of WARBIRD PRODUCTIONS II UK LIMITED at £71.3k based on Net Assets of £54.7k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Warbird Productions Ii Uk Limited Overview

Warbird Productions Ii Uk Limited is a live company located in london, W6 9PE with a Companies House number of 12822659. It operates in the motion picture production activities sector, SIC Code 59111. Founded in August 2020, it's largest shareholder is mvl productions llc with a 100% stake. Warbird Productions Ii Uk Limited is a young, large sized company, Pomanda has estimated its turnover at £75.6m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Warbird Productions Ii Uk Limited Health Check

Pomanda's financial health check has awarded Warbird Productions Ii Uk Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £75.6m, make it larger than the average company (£2.3m)

£75.6m - Warbird Productions Ii Uk Limited

£2.3m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Warbird Productions Ii Uk Limited

- - Industry AVG

production

Production

with a gross margin of -13.7%, this company has a higher cost of product (0%)

-13.7% - Warbird Productions Ii Uk Limited

0% - Industry AVG

profitability

Profitability

an operating margin of -1% make it less profitable than the average company (0%)

-1% - Warbird Productions Ii Uk Limited

0% - Industry AVG

employees

Employees

with 38 employees, this is above the industry average (11)

38 - Warbird Productions Ii Uk Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.2k, the company has an equivalent pay structure (£52.7k)

£43.2k - Warbird Productions Ii Uk Limited

£52.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2m, this is more efficient (£310.1k)

£2m - Warbird Productions Ii Uk Limited

£310.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Warbird Productions Ii Uk Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (11 days)

0 days - Warbird Productions Ii Uk Limited

11 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Warbird Productions Ii Uk Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (11 weeks)

6 weeks - Warbird Productions Ii Uk Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.9%, this is a similar level of debt than the average (94.3%)

99.9% - Warbird Productions Ii Uk Limited

94.3% - Industry AVG

WARBIRD PRODUCTIONS II UK LIMITED financials

EXPORTms excel logo

Warbird Productions Ii Uk Limited's latest turnover from September 2023 is £75.6 million and the company has net assets of £54.7 thousand. According to their latest financial statements, Warbird Productions Ii Uk Limited has 38 employees and maintains cash reserves of £5.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021
Turnover75,558,80893,511,40382,940,326
Other Income Or Grants000
Cost Of Sales85,894,771118,226,441103,540,949
Gross Profit-10,335,963-24,715,038-20,600,623
Admin Expenses-9,563,860-24,400,483-20,628,117
Operating Profit-772,103-314,55527,494
Interest Payable000
Interest Receivable000
Pre-Tax Profit-10,473,498-23,775,745-20,622,123
Tax10,478,38523,800,74820,646,905
Profit After Tax4,88725,00324,782
Dividends Paid000
Retained Profit4,88725,00324,782
Employee Costs1,641,14010,567,14213,526,216
Number Of Employees38201240
EBITDA*-772,103-314,55527,494

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021
Tangible Assets000
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets000
Stock & work in progress000
Trade Debtors000
Group Debtors531,5472,107,3921
Misc Debtors36,403,29531,844,53631,020,097
Cash5,160,30724,501,3726,202,881
misc current assets000
total current assets42,095,14958,453,30037,222,979
total assets42,095,14958,453,30037,222,979
Bank overdraft000
Bank loan000
Trade Creditors 202,306537,5057,377,527
Group/Directors Accounts38,709,09456,349,39217,550,875
other short term finances000
hp & lease commitments000
other current liabilities3,129,0761,516,61712,269,794
total current liabilities42,040,47658,403,51437,198,196
loans000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities000
provisions000
total long term liabilities000
total liabilities42,040,47658,403,51437,198,196
net assets54,67349,78624,783
total shareholders funds54,67349,78624,783
Sep 2023Sep 2022Sep 2021
Operating Activities
Operating Profit-772,103-314,55527,494
Depreciation000
Amortisation000
Tax10,478,38523,800,74820,646,905
Stock000
Debtors2,982,9142,931,83031,020,098
Creditors-335,199-6,840,0227,377,527
Accruals and Deferred Income1,612,459-10,753,17712,269,794
Deferred Taxes & Provisions000
Cash flow from operations8,000,6282,961,1649,301,622
Investing Activities
capital expenditure000
Change in Investments000
cash flow from investments000
Financing Activities
Bank loans000
Group/Directors Accounts-17,640,29838,798,51717,550,875
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities000
share issue001
interest000
cash flow from financing-17,640,29838,798,51717,550,876
cash and cash equivalents
cash-19,341,06518,298,4916,202,881
overdraft000
change in cash-19,341,06518,298,4916,202,881

warbird productions ii uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for warbird productions ii uk limited. Get real-time insights into warbird productions ii uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Warbird Productions Ii Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for warbird productions ii uk limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other large companies, companies in W 6 area or any other competitors across 12 key performance metrics.

warbird productions ii uk limited Ownership

WARBIRD PRODUCTIONS II UK LIMITED group structure

Warbird Productions Ii Uk Limited has no subsidiary companies.

Ultimate parent company

THE WALT DISNEY CO

#0005784

MVL PRODUCTIONS LLC

#0074674

2 parents

WARBIRD PRODUCTIONS II UK LIMITED

12822659

WARBIRD PRODUCTIONS II UK LIMITED Shareholders

mvl productions llc 100%

warbird productions ii uk limited directors

Warbird Productions Ii Uk Limited currently has 4 directors. The longest serving directors include Mr David Galluzzi (Aug 2020) and Ms Chakira Gavazzi (Aug 2020).

officercountryagestartendrole
Mr David GalluzziUnited States50 years Aug 2020- Director
Ms Chakira GavazziUnited States47 years Aug 2020- Director
Mr Nicholas RushUnited Kingdom54 years Jun 2021- Director
Ms Tracy BerminghamUnited Kingdom45 years Jun 2021- Director

P&L

September 2023

turnover

75.6m

-19%

operating profit

-772.1k

0%

gross margin

-13.6%

-48.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

54.7k

+0.1%

total assets

42.1m

-0.28%

cash

5.2m

-0.79%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

warbird productions ii uk limited company details

company number

12822659

Type

Private limited with Share Capital

industry

59111 - Motion picture production activities

incorporation date

August 2020

age

5

incorporated

UK

ultimate parent company

THE WALT DISNEY CO

accounts

Full Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

SAFFERY LLP

address

3 queen caroline street, hammersmith, london, W6 9PE

Bank

-

Legal Advisor

-

warbird productions ii uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to warbird productions ii uk limited.

warbird productions ii uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WARBIRD PRODUCTIONS II UK LIMITED. This can take several minutes, an email will notify you when this has completed.

warbird productions ii uk limited Companies House Filings - See Documents

datedescriptionview/download