inigo corporate member limited

Live YoungMega

inigo corporate member limited Company Information

Share INIGO CORPORATE MEMBER LIMITED

Company Number

12829143

Shareholders

inigo limited

Group Structure

View All

Industry

Non-life insurance

 

Registered Address

one creechurch place, 7th floor, london, EC3A 5AY

Website

-

inigo corporate member limited Estimated Valuation

£754.4m

Pomanda estimates the enterprise value of INIGO CORPORATE MEMBER LIMITED at £754.4m based on a Turnover of £570.2m and 1.32x industry multiple (adjusted for size and gross margin).

inigo corporate member limited Estimated Valuation

£2.2b

Pomanda estimates the enterprise value of INIGO CORPORATE MEMBER LIMITED at £2.2b based on an EBITDA of £148.6m and a 14.85x industry multiple (adjusted for size and gross margin).

inigo corporate member limited Estimated Valuation

£108.1m

Pomanda estimates the enterprise value of INIGO CORPORATE MEMBER LIMITED at £108.1m based on Net Assets of £64.2m and 1.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Inigo Corporate Member Limited Overview

Inigo Corporate Member Limited is a live company located in london, EC3A 5AY with a Companies House number of 12829143. It operates in the non-life insurance sector, SIC Code 65120. Founded in August 2020, it's largest shareholder is inigo limited with a 100% stake. Inigo Corporate Member Limited is a young, mega sized company, Pomanda has estimated its turnover at £570.2m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Inigo Corporate Member Limited Health Check

Pomanda's financial health check has awarded Inigo Corporate Member Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £570.2m, make it larger than the average company (£2.1m)

£570.2m - Inigo Corporate Member Limited

£2.1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Inigo Corporate Member Limited

- - Industry AVG

production

Production

with a gross margin of 100%, this company has a comparable cost of product (100%)

100% - Inigo Corporate Member Limited

100% - Industry AVG

profitability

Profitability

an operating margin of 26.1% make it more profitable than the average company (17.6%)

26.1% - Inigo Corporate Member Limited

17.6% - Industry AVG

employees

Employees

with 161 employees, this is above the industry average (26)

161 - Inigo Corporate Member Limited

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £232.6k, the company has a higher pay structure (£65.3k)

£232.6k - Inigo Corporate Member Limited

£65.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3.5m, this is more efficient (£163.5k)

£3.5m - Inigo Corporate Member Limited

£163.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 146 days, this is earlier than average (216 days)

146 days - Inigo Corporate Member Limited

216 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Inigo Corporate Member Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Inigo Corporate Member Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (18 weeks)

3 weeks - Inigo Corporate Member Limited

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96%, this is a higher level of debt than the average (81.4%)

96% - Inigo Corporate Member Limited

81.4% - Industry AVG

INIGO CORPORATE MEMBER LIMITED financials

EXPORTms excel logo

Inigo Corporate Member Limited's latest turnover from December 2023 is £570.2 million and the company has net assets of £64.2 million. According to their latest financial statements, Inigo Corporate Member Limited has 161 employees and maintains cash reserves of £51.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020
Turnover570,209,468394,253,050265,911,876
Other Income Or Grants
Cost Of Sales7,658
Gross Profit570,209,468394,253,050265,904,218
Admin Expenses421,641,676348,255,662279,215,54788,682
Operating Profit148,567,79245,997,388-13,311,329-88,682
Interest Payable59,471,39540,787,37411,259,008452,133
Interest Receivable3,700,8614,857,497530,123
Pre-Tax Profit93,566,33211,633,546-31,792,334-540,816
Tax-23,968,388-3,478,8617,752,121
Profit After Tax69,597,9448,154,684-24,040,214-540,816
Dividends Paid
Retained Profit69,597,9448,154,684-24,040,214-540,816
Employee Costs37,445,71527,912,223104,947,396
Number Of Employees1611171,7471
EBITDA*148,567,79245,997,388-13,311,329-88,682

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020
Tangible Assets1,298,800,737888,437,044321,720,075
Intangible Assets12,825,13614,594,49116,749,921
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,311,625,873903,031,535338,469,997
Stock & work in progress
Trade Debtors229,241,157161,533,79937,814,954
Group Debtors
Misc Debtors55,971
Cash51,939,69289,045,500188,525,762235,572,436
misc current assets12,449,93511,242,2313,074,144
total current assets294,246,144268,091,767280,922,086235,628,407
total assets1,605,872,0171,171,123,302619,392,083235,628,407
Bank overdraft
Bank loan
Trade Creditors 90,938,38760,280,82619,229,500
Group/Directors Accounts236,150,323
other short term finances558,875,930498,393,309360,288,250
hp & lease commitments
other current liabilities18,899
total current liabilities680,064,452577,223,970383,226,516236,169,223
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities861,598,251607,217,832242,917,845
total liabilities1,541,662,7021,184,441,802626,144,361236,169,223
net assets64,209,315-13,318,499-6,752,278-540,816
total shareholders funds64,209,315-13,318,499-6,752,278-540,816
Dec 2023Dec 2022Dec 2021Dec 2020
Operating Activities
Operating Profit148,567,79245,997,388-13,311,329-88,682
Depreciation
Amortisation
Tax-23,968,388-3,478,8617,752,121
Stock
Debtors67,707,358123,718,84437,758,98355,971
Creditors30,657,56241,051,32519,229,500
Accruals and Deferred Income-18,89918,899
Deferred Taxes & Provisions
Cash flow from operations87,549,608-40,148,992-24,107,590-125,754
Investing Activities
capital expenditure-408,594,337-564,561,538-338,469,997
Change in Investments
cash flow from investments-408,594,337-564,561,538-338,469,997
Financing Activities
Bank loans
Group/Directors Accounts-236,150,323236,150,323
Other Short Term Loans 60,482,621138,105,059360,288,250
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue7,929,870-14,720,90517,828,752
interest-55,770,534-35,929,877-10,728,885-452,133
cash flow from financing12,641,95787,454,277131,237,794235,698,190
cash and cash equivalents
cash-37,105,808-99,480,262-47,046,674235,572,436
overdraft
change in cash-37,105,808-99,480,262-47,046,674235,572,436

inigo corporate member limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for inigo corporate member limited. Get real-time insights into inigo corporate member limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Inigo Corporate Member Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for inigo corporate member limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mega companies, companies in EC3A area or any other competitors across 12 key performance metrics.

inigo corporate member limited Ownership

INIGO CORPORATE MEMBER LIMITED group structure

Inigo Corporate Member Limited has no subsidiary companies.

Ultimate parent company

1 parent

INIGO CORPORATE MEMBER LIMITED

12829143

INIGO CORPORATE MEMBER LIMITED Shareholders

inigo limited 100%

inigo corporate member limited directors

Inigo Corporate Member Limited currently has 3 directors. The longest serving directors include Mr Russell Merrett (Aug 2020) and Mr Richard Watson (Aug 2020).

officercountryagestartendrole
Mr Russell MerrettUnited Kingdom58 years Aug 2020- Director
Mr Richard Watson61 years Aug 2020- Director
Mr Stuart BridgesUnited Kingdom64 years Aug 2020- Director

P&L

December 2023

turnover

570.2m

+45%

operating profit

148.6m

0%

gross margin

100%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

64.2m

-5.82%

total assets

1.6b

+0.37%

cash

51.9m

-0.42%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

inigo corporate member limited company details

company number

12829143

Type

Private limited with Share Capital

industry

65120 - Non-life insurance

incorporation date

August 2020

age

5

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

KPMG LLP

address

one creechurch place, 7th floor, london, EC3A 5AY

Bank

CITIBANK

Legal Advisor

-

inigo corporate member limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to inigo corporate member limited. Currently there are 1 open charges and 0 have been satisfied in the past.

inigo corporate member limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INIGO CORPORATE MEMBER LIMITED. This can take several minutes, an email will notify you when this has completed.

inigo corporate member limited Companies House Filings - See Documents

datedescriptionview/download