oxford cranebank limited
oxford cranebank limited Company Information
Company Number
12837790
Next Accounts
Sep 2025
Shareholders
oxford cranebank holdings limited
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
8 sackville street, london, W1S 3DG
Website
-oxford cranebank limited Estimated Valuation
Pomanda estimates the enterprise value of OXFORD CRANEBANK LIMITED at £3.4m based on a Turnover of £2.8m and 1.19x industry multiple (adjusted for size and gross margin).
oxford cranebank limited Estimated Valuation
Pomanda estimates the enterprise value of OXFORD CRANEBANK LIMITED at £65.4m based on an EBITDA of £13.2m and a 4.95x industry multiple (adjusted for size and gross margin).
oxford cranebank limited Estimated Valuation
Pomanda estimates the enterprise value of OXFORD CRANEBANK LIMITED at £17.2m based on Net Assets of £12.8m and 1.34x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Oxford Cranebank Limited Overview
Oxford Cranebank Limited is a live company located in london, W1S 3DG with a Companies House number of 12837790. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in August 2020, it's largest shareholder is oxford cranebank holdings limited with a 100% stake. Oxford Cranebank Limited is a young, small sized company, Pomanda has estimated its turnover at £2.8m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Oxford Cranebank Limited Health Check
Pomanda's financial health check has awarded Oxford Cranebank Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
5 Weak
Size
annual sales of £2.8m, make it smaller than the average company (£18.9m)
£2.8m - Oxford Cranebank Limited
£18.9m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Oxford Cranebank Limited
- - Industry AVG
Production
with a gross margin of 36.3%, this company has a comparable cost of product (36.3%)
36.3% - Oxford Cranebank Limited
36.3% - Industry AVG
Profitability
an operating margin of 467% make it more profitable than the average company (4.5%)
467% - Oxford Cranebank Limited
4.5% - Industry AVG
Employees
with 15 employees, this is below the industry average (104)
- Oxford Cranebank Limited
104 - Industry AVG
Pay Structure
on an average salary of £44.7k, the company has an equivalent pay structure (£44.7k)
- Oxford Cranebank Limited
£44.7k - Industry AVG
Efficiency
resulting in sales per employee of £188.8k, this is equally as efficient (£191.6k)
- Oxford Cranebank Limited
£191.6k - Industry AVG
Debtor Days
it gets paid by customers after 108 days, this is later than average (45 days)
108 days - Oxford Cranebank Limited
45 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Oxford Cranebank Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Oxford Cranebank Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)
0 weeks - Oxford Cranebank Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 84.7%, this is a higher level of debt than the average (69.6%)
84.7% - Oxford Cranebank Limited
69.6% - Industry AVG
OXFORD CRANEBANK LIMITED financials
Oxford Cranebank Limited's latest turnover from December 2023 is £2.8 million and the company has net assets of £12.8 million. According to their latest financial statements, we estimate that Oxford Cranebank Limited has 15 employees and maintains cash reserves of £412.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | |
|---|---|---|---|
| Turnover | 2,832,144 | 2,804,940 | 3,514,170 |
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | 4,538,332 | 3,135,368 | 1,711,461 |
| Interest Receivable | 1,227,914 | 1,164,847 | |
| Pre-Tax Profit | 7,312,718 | 401,325 | -3,772,307 |
| Tax | -1,000,536 | 86,757 | -347,385 |
| Profit After Tax | 6,312,182 | 488,082 | -4,119,692 |
| Dividends Paid | |||
| Retained Profit | 6,312,182 | 488,082 | -4,119,692 |
| Employee Costs | |||
| Number Of Employees | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | |
|---|---|---|---|
| Tangible Assets | 81,500,000 | 73,069,132 | 72,900,000 |
| Intangible Assets | |||
| Investments & Other | 81,500,000 | 73,069,132 | 72,900,000 |
| Debtors (Due After 1 year) | |||
| Total Fixed Assets | 81,500,000 | 73,069,132 | 72,900,000 |
| Stock & work in progress | |||
| Trade Debtors | 840,000 | ||
| Group Debtors | 45,348 | 33,804 | |
| Misc Debtors | 943,177 | 764,037 | |
| Cash | 412,671 | 1,520,068 | 2,119,657 |
| misc current assets | 308,171 | ||
| total current assets | 2,557,099 | 2,616,766 | 2,427,828 |
| total assets | 84,057,099 | 75,685,898 | 75,327,828 |
| Bank overdraft | |||
| Bank loan | 43,200,000 | 43,200,000 | 43,200,000 |
| Trade Creditors | |||
| Group/Directors Accounts | 25,974,451 | 24,648,427 | 24,911,240 |
| other short term finances | |||
| hp & lease commitments | |||
| other current liabilities | 2,058,716 | 1,325,721 | 1,192,920 |
| total current liabilities | 71,233,167 | 69,174,148 | 69,304,160 |
| loans | |||
| hp & lease commitments | |||
| Accruals and Deferred Income | |||
| other liabilities | |||
| provisions | |||
| total long term liabilities | |||
| total liabilities | 71,233,167 | 69,174,148 | 69,304,160 |
| net assets | 12,823,932 | 6,511,750 | 6,023,668 |
| total shareholders funds | 12,823,932 | 6,511,750 | 6,023,668 |
| Dec 2023 | Dec 2022 | Dec 2021 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | |||
| Amortisation | |||
| Tax | -1,000,536 | 86,757 | -347,385 |
| Stock | |||
| Debtors | 1,030,684 | 797,841 | |
| Creditors | |||
| Accruals and Deferred Income | 732,995 | 132,801 | 1,192,920 |
| Deferred Taxes & Provisions | |||
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | 8,430,868 | 169,132 | 72,900,000 |
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | 43,200,000 | ||
| Group/Directors Accounts | 1,326,024 | -262,813 | 24,911,240 |
| Other Short Term Loans | |||
| Long term loans | |||
| Hire Purchase and Lease Commitments | |||
| other long term liabilities | |||
| share issue | |||
| interest | -3,310,418 | -1,970,521 | -1,711,461 |
| cash flow from financing | -1,984,394 | -2,233,334 | 76,543,139 |
| cash and cash equivalents | |||
| cash | -1,107,397 | -599,589 | 2,119,657 |
| overdraft | |||
| change in cash | -1,107,397 | -599,589 | 2,119,657 |
oxford cranebank limited Credit Report and Business Information
Oxford Cranebank Limited Competitor Analysis
Perform a competitor analysis for oxford cranebank limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in W1S area or any other competitors across 12 key performance metrics.
oxford cranebank limited Ownership
OXFORD CRANEBANK LIMITED group structure
Oxford Cranebank Limited has no subsidiary companies.
Ultimate parent company
OMERS ADMINISTRATION CORP
#0058057
2 parents
OXFORD CRANEBANK LIMITED
12837790
oxford cranebank limited directors
Oxford Cranebank Limited currently has 3 directors. The longest serving directors include Mr James Boadle (Aug 2020) and Ms Joy Chen (Sep 2024).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr James Boadle | England | 40 years | Aug 2020 | - | Director |
| Ms Joy Chen | England | 37 years | Sep 2024 | - | Director |
| Ms Alicia Peters | England | 33 years | Sep 2024 | - | Director |
P&L
December 2023turnover
2.8m
+1%
operating profit
13.2m
0%
gross margin
36.4%
+0.39%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
12.8m
+0.97%
total assets
84.1m
+0.11%
cash
412.7k
-0.73%
net assets
Total assets minus all liabilities
Similar Companies
oxford cranebank limited company details
company number
12837790
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
August 2020
age
5
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
oxford cb limited (October 2020)
accountant
-
auditor
-
address
8 sackville street, london, W1S 3DG
Bank
-
Legal Advisor
-
oxford cranebank limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to oxford cranebank limited. Currently there are 1 open charges and 0 have been satisfied in the past.
oxford cranebank limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for OXFORD CRANEBANK LIMITED. This can take several minutes, an email will notify you when this has completed.
oxford cranebank limited Companies House Filings - See Documents
| date | description | view/download |
|---|
