cinch holdco uk limited

Live YoungMegaRapid

cinch holdco uk limited Company Information

Share CINCH HOLDCO UK LIMITED

Company Number

12838294

Shareholders

cinch holdings sarl

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

form 2, 18, bartley wood business park, hook, hampshire, RG27 9XA

cinch holdco uk limited Estimated Valuation

£1.2b

Pomanda estimates the enterprise value of CINCH HOLDCO UK LIMITED at £1.2b based on a Turnover of £932.5m and 1.29x industry multiple (adjusted for size and gross margin).

cinch holdco uk limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CINCH HOLDCO UK LIMITED at £0 based on an EBITDA of £-95.3m and a 5.41x industry multiple (adjusted for size and gross margin).

cinch holdco uk limited Estimated Valuation

£161.4m

Pomanda estimates the enterprise value of CINCH HOLDCO UK LIMITED at £161.4m based on Net Assets of £123.7m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cinch Holdco Uk Limited Overview

Cinch Holdco Uk Limited is a live company located in hook, RG27 9XA with a Companies House number of 12838294. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in August 2020, it's largest shareholder is cinch holdings sarl with a 100% stake. Cinch Holdco Uk Limited is a young, mega sized company, Pomanda has estimated its turnover at £932.5m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cinch Holdco Uk Limited Health Check

Pomanda's financial health check has awarded Cinch Holdco Uk Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £932.5m, make it larger than the average company (£19.1m)

£932.5m - Cinch Holdco Uk Limited

£19.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 150%, show it is growing at a faster rate (11.7%)

150% - Cinch Holdco Uk Limited

11.7% - Industry AVG

production

Production

with a gross margin of 3.3%, this company has a higher cost of product (34.9%)

3.3% - Cinch Holdco Uk Limited

34.9% - Industry AVG

profitability

Profitability

an operating margin of -12.2% make it less profitable than the average company (4.6%)

-12.2% - Cinch Holdco Uk Limited

4.6% - Industry AVG

employees

Employees

with 441 employees, this is above the industry average (105)

441 - Cinch Holdco Uk Limited

105 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.9k, the company has an equivalent pay structure (£44.5k)

£44.9k - Cinch Holdco Uk Limited

£44.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.1m, this is more efficient (£190.5k)

£2.1m - Cinch Holdco Uk Limited

£190.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 26 days, this is earlier than average (45 days)

26 days - Cinch Holdco Uk Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 36 days, this is quicker than average (43 days)

36 days - Cinch Holdco Uk Limited

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 42 days, this is more than average (34 days)

42 days - Cinch Holdco Uk Limited

34 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 22 weeks, this is more cash available to meet short term requirements (14 weeks)

22 weeks - Cinch Holdco Uk Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 55.7%, this is a lower level of debt than the average (68.7%)

55.7% - Cinch Holdco Uk Limited

68.7% - Industry AVG

CINCH HOLDCO UK LIMITED financials

EXPORTms excel logo

Cinch Holdco Uk Limited's latest turnover from March 2024 is £932.5 million and the company has net assets of £123.7 million. According to their latest financial statements, Cinch Holdco Uk Limited has 441 employees and maintains cash reserves of £62.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Apr 2023Apr 2022Mar 2021
Turnover932,500,0001,019,100,000816,100,00059,600,000
Other Income Or Grants
Cost Of Sales901,700,0001,016,400,000804,900,00059,600,000
Gross Profit30,800,0002,700,00011,200,000
Admin Expenses144,900,000175,400,000148,200,00039,400,000
Operating Profit-114,100,000-172,700,000-137,000,000-39,400,000
Interest Payable13,300,0009,600,0004,500,0001,700,000
Interest Receivable9,300,0006,300,0002,600,000
Pre-Tax Profit-118,200,000-176,100,000-139,000,000-41,100,000
Tax15,100,0008,000,00020,200,0003,900,000
Profit After Tax-103,100,000-168,100,000-118,800,000-37,200,000
Dividends Paid
Retained Profit-102,300,000-162,700,000-118,500,000-37,200,000
Employee Costs19,800,00026,100,00014,800,0003,800,000
Number Of Employees441501301121
EBITDA*-95,300,000-150,100,000-128,800,000-38,300,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Apr 2023Apr 2022Mar 2021
Tangible Assets16,700,00043,500,00029,000,0004,700,000
Intangible Assets28,300,00035,900,00018,000,0008,400,000
Investments & Other12,400,0003,500,000200,000
Debtors (Due After 1 year)11,700,0008,100,0002,000,000
Total Fixed Assets45,000,00079,400,00047,000,00011,100,000
Stock & work in progress104,600,000103,200,000189,100,00075,200,000
Trade Debtors67,400,00019,700,00012,400,0008,000,000
Group Debtors88,700,000122,800,00063,200,000
Misc Debtors23,300,00026,000,00027,300,000
Cash62,300,00096,300,000224,100,000237,400,000
misc current assets
total current assets234,300,000332,100,000574,400,000411,100,000
total assets279,300,000411,500,000621,400,000422,200,000
Bank overdraft
Bank loan
Trade Creditors 89,100,00016,900,00018,200,0002,100,000
Group/Directors Accounts
other short term finances37,000,00049,000,000
hp & lease commitments1,000,000800,000600,000
other current liabilities57,000,000114,800,000148,500,00095,800,000
total current liabilities147,100,000169,500,000216,300,00097,900,000
loans17,000,00019,000,00019,600,000
hp & lease commitments8,500,0009,500,0009,800,000
Accruals and Deferred Income
other liabilities
provisions200,000
total long term liabilities8,500,0009,500,0009,900,000
total liabilities155,600,000179,000,000226,200,00097,900,000
net assets123,700,000232,500,000395,200,000324,300,000
total shareholders funds123,700,000232,500,000395,200,000324,300,000
Mar 2024Apr 2023Apr 2022Mar 2021
Operating Activities
Operating Profit-114,100,000-172,700,000-137,000,000-39,400,000
Depreciation3,000,00014,200,0001,700,000200,000
Amortisation15,800,0008,400,0006,500,000900,000
Tax15,100,0008,000,00020,200,0003,900,000
Stock1,400,000-85,900,000113,900,00075,200,000
Debtors-60,700,000-21,400,00060,700,000100,500,000
Creditors72,200,000-1,300,00016,100,0002,100,000
Accruals and Deferred Income-57,800,000-33,700,00052,700,00095,800,000
Deferred Taxes & Provisions-200,000200,000
Cash flow from operations-6,500,000-70,000,000-214,200,000-112,200,000
Investing Activities
capital expenditure15,600,000-55,000,000-42,100,000-14,200,000
Change in Investments-12,400,0008,900,0003,300,000200,000
cash flow from investments28,000,000-63,900,000-45,400,000-14,400,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -37,000,000-12,000,00049,000,000
Long term loans-2,000,000-600,00019,600,000
Hire Purchase and Lease Commitments-800,000-100,00010,400,000
other long term liabilities
share issue-6,500,000189,400,000361,500,000
interest-4,000,000-3,300,000-1,900,000-1,700,000
cash flow from financing-50,300,000-16,000,000266,500,000359,800,000
cash and cash equivalents
cash-34,000,000-127,800,000-13,300,000237,400,000
overdraft
change in cash-34,000,000-127,800,000-13,300,000237,400,000

cinch holdco uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cinch holdco uk limited. Get real-time insights into cinch holdco uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cinch Holdco Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cinch holdco uk limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mega companies, companies in RG27 area or any other competitors across 12 key performance metrics.

cinch holdco uk limited Ownership

CINCH HOLDCO UK LIMITED group structure

Cinch Holdco Uk Limited has 2 subsidiary companies.

Ultimate parent company

CINCH HOLDINGS SARL

#0125436

1 parent

CINCH HOLDCO UK LIMITED

12838294

2 subsidiaries

CINCH HOLDCO UK LIMITED Shareholders

cinch holdings sarl 100%

cinch holdco uk limited directors

Cinch Holdco Uk Limited currently has 2 directors. The longest serving directors include Mr Matthew Kelly (Aug 2020) and Mr Timothy Lampert (Dec 2023).

officercountryagestartendrole
Mr Matthew KellyUnited Kingdom49 years Aug 2020- Director
Mr Timothy LampertUnited Kingdom55 years Dec 2023- Director

P&L

March 2024

turnover

932.5m

-8%

operating profit

-114.1m

-34%

gross margin

3.4%

+1146.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

123.7m

-0.47%

total assets

279.3m

-0.32%

cash

62.3m

-0.35%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

cinch holdco uk limited company details

company number

12838294

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

August 2020

age

5

incorporated

UK

ultimate parent company

CINCH HOLDINGS SARL

accounts

Group

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

form 2, 18, bartley wood business park, hook, hampshire, RG27 9XA

Bank

-

Legal Advisor

-

cinch holdco uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cinch holdco uk limited.

cinch holdco uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CINCH HOLDCO UK LIMITED. This can take several minutes, an email will notify you when this has completed.

cinch holdco uk limited Companies House Filings - See Documents

datedescriptionview/download