dancap colwick limited

Live YoungMicroDeclining

dancap colwick limited Company Information

Share DANCAP COLWICK LIMITED

Company Number

12841453

Shareholders

j h greenwood limited

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

hine house 25 regent street, nottingham, NG1 5BS

Website

-

dancap colwick limited Estimated Valuation

£261.4k

Pomanda estimates the enterprise value of DANCAP COLWICK LIMITED at £261.4k based on a Turnover of £80.5k and 3.25x industry multiple (adjusted for size and gross margin).

dancap colwick limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DANCAP COLWICK LIMITED at £0 based on an EBITDA of £-186.1k and a 6.52x industry multiple (adjusted for size and gross margin).

dancap colwick limited Estimated Valuation

£170.2k

Pomanda estimates the enterprise value of DANCAP COLWICK LIMITED at £170.2k based on Net Assets of £96.5k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dancap Colwick Limited Overview

Dancap Colwick Limited is a live company located in nottingham, NG1 5BS with a Companies House number of 12841453. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 2020, it's largest shareholder is j h greenwood limited with a 100% stake. Dancap Colwick Limited is a young, micro sized company, Pomanda has estimated its turnover at £80.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dancap Colwick Limited Health Check

Pomanda's financial health check has awarded Dancap Colwick Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £80.5k, make it smaller than the average company (£955.6k)

£80.5k - Dancap Colwick Limited

£955.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -31%, show it is growing at a slower rate (4.7%)

-31% - Dancap Colwick Limited

4.7% - Industry AVG

production

Production

with a gross margin of 72.7%, this company has a comparable cost of product (72.7%)

72.7% - Dancap Colwick Limited

72.7% - Industry AVG

profitability

Profitability

an operating margin of -231.2% make it less profitable than the average company (25.1%)

-231.2% - Dancap Colwick Limited

25.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Dancap Colwick Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)

£32.6k - Dancap Colwick Limited

£32.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £80.5k, this is less efficient (£184.6k)

£80.5k - Dancap Colwick Limited

£184.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Dancap Colwick Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 508 days, this is slower than average (37 days)

508 days - Dancap Colwick Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dancap Colwick Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)

0 weeks - Dancap Colwick Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 94.2%, this is a higher level of debt than the average (68.1%)

94.2% - Dancap Colwick Limited

68.1% - Industry AVG

DANCAP COLWICK LIMITED financials

EXPORTms excel logo

Dancap Colwick Limited's latest turnover from January 2024 is estimated at £80.5 thousand and the company has net assets of £96.5 thousand. According to their latest financial statements, we estimate that Dancap Colwick Limited has 1 employee and maintains cash reserves of £1.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Aug 2021
Turnover80,47827,093243,351
Other Income Or Grants
Cost Of Sales21,9487,45972,445
Gross Profit58,53019,634170,906
Admin Expenses244,60718,351118,001
Operating Profit-186,0771,28352,905
Interest Payable
Interest Receivable36
Pre-Tax Profit-186,0411,28352,905
Tax-244-10,052
Profit After Tax-186,0411,03942,853
Dividends Paid
Retained Profit-186,0411,03942,853
Employee Costs32,55430,83627,174
Number Of Employees111
EBITDA*-186,0771,28352,905

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Aug 2021
Tangible Assets
Intangible Assets
Investments & Other1,650,0001,650,0001,302,459
Debtors (Due After 1 year)
Total Fixed Assets1,650,0001,650,0001,302,459
Stock & work in progress
Trade Debtors40,000
Group Debtors
Misc Debtors18,0973,731
Cash1,377
misc current assets
total current assets19,4743,73140,000
total assets1,669,4741,653,7311,342,459
Bank overdraft
Bank loan
Trade Creditors 30,5799,999600
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,455,5031,295,1511,299,005
total current liabilities1,486,0821,305,1501,299,605
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions86,88566,033
total long term liabilities86,88566,033
total liabilities1,572,9671,371,1831,299,605
net assets96,507282,54842,854
total shareholders funds96,507282,54842,854
Jan 2024Jan 2023Aug 2021
Operating Activities
Operating Profit-186,0771,28352,905
Depreciation
Amortisation
Tax-244-10,052
Stock
Debtors14,3663,73140,000
Creditors20,5809,999600
Accruals and Deferred Income160,3521,295,1511,299,005
Deferred Taxes & Provisions20,85266,033
Cash flow from operations1,3411,368,4911,302,458
Investing Activities
capital expenditure
Change in Investments1,650,0001,302,459
cash flow from investments-1,650,000-1,302,459
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue281,5091
interest36
cash flow from financing36281,5091
cash and cash equivalents
cash1,377
overdraft
change in cash1,377

dancap colwick limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dancap colwick limited. Get real-time insights into dancap colwick limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dancap Colwick Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dancap colwick limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NG1 area or any other competitors across 12 key performance metrics.

dancap colwick limited Ownership

DANCAP COLWICK LIMITED group structure

Dancap Colwick Limited has no subsidiary companies.

Ultimate parent company

1 parent

DANCAP COLWICK LIMITED

12841453

DANCAP COLWICK LIMITED Shareholders

j h greenwood limited 100%

dancap colwick limited directors

Dancap Colwick Limited currently has 2 directors. The longest serving directors include Mr Daniel White (Feb 2022) and Mr Daniel White (Feb 2022).

officercountryagestartendrole
Mr Daniel WhiteUnited Kingdom33 years Feb 2022- Director
Mr Daniel White33 years Feb 2022- Director

P&L

January 2024

turnover

80.5k

+197%

operating profit

-186.1k

0%

gross margin

72.8%

+0.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

96.5k

-0.66%

total assets

1.7m

+0.01%

cash

1.4k

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

dancap colwick limited company details

company number

12841453

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

August 2020

age

5

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

j h greenwood (colwick) limited (March 2022)

accountant

MELLOR OXLAND LLP

auditor

-

address

hine house 25 regent street, nottingham, NG1 5BS

Bank

-

Legal Advisor

-

dancap colwick limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to dancap colwick limited. Currently there are 1 open charges and 0 have been satisfied in the past.

dancap colwick limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DANCAP COLWICK LIMITED. This can take several minutes, an email will notify you when this has completed.

dancap colwick limited Companies House Filings - See Documents

datedescriptionview/download