broadhurst homes ltd
broadhurst homes ltd Company Information
Company Number
12842178
Next Accounts
Sep 2025
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Buying and selling of own real estate
Directors
Shareholders
dema wonga
Group Structure
View All
Contact
Registered Address
10 cameron road, seven kings, ilford, essex, IG3 8LA
Website
-broadhurst homes ltd Estimated Valuation
Pomanda estimates the enterprise value of BROADHURST HOMES LTD at £70.7k based on a Turnover of £23k and 3.07x industry multiple (adjusted for size and gross margin).
broadhurst homes ltd Estimated Valuation
Pomanda estimates the enterprise value of BROADHURST HOMES LTD at £1.1m based on an EBITDA of £166.6k and a 6.62x industry multiple (adjusted for size and gross margin).
broadhurst homes ltd Estimated Valuation
Pomanda estimates the enterprise value of BROADHURST HOMES LTD at £0 based on Net Assets of £-71.4k and 1.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Broadhurst Homes Ltd Overview
Broadhurst Homes Ltd is a live company located in ilford, IG3 8LA with a Companies House number of 12842178. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in August 2020, it's largest shareholder is dema wonga with a 100% stake. Broadhurst Homes Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £23k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Broadhurst Homes Ltd Health Check
Pomanda's financial health check has awarded Broadhurst Homes Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £23k, make it smaller than the average company (£1m)
- Broadhurst Homes Ltd
£1m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Broadhurst Homes Ltd
- - Industry AVG
Production
with a gross margin of 70.6%, this company has a comparable cost of product (70.6%)
- Broadhurst Homes Ltd
70.6% - Industry AVG
Profitability
an operating margin of 722.7% make it more profitable than the average company (22.9%)
- Broadhurst Homes Ltd
22.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Broadhurst Homes Ltd
4 - Industry AVG
Pay Structure
on an average salary of £35.9k, the company has an equivalent pay structure (£35.9k)
- Broadhurst Homes Ltd
£35.9k - Industry AVG
Efficiency
resulting in sales per employee of £23k, this is less efficient (£196.3k)
- Broadhurst Homes Ltd
£196.3k - Industry AVG
Debtor Days
it gets paid by customers after 42 days, this is later than average (29 days)
- Broadhurst Homes Ltd
29 days - Industry AVG
Creditor Days
its suppliers are paid after 46 days, this is slower than average (34 days)
- Broadhurst Homes Ltd
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Broadhurst Homes Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)
0 weeks - Broadhurst Homes Ltd
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 104.5%, this is a higher level of debt than the average (67.3%)
104.5% - Broadhurst Homes Ltd
67.3% - Industry AVG
BROADHURST HOMES LTD financials
Broadhurst Homes Ltd's latest turnover from December 2023 is estimated at £23 thousand and the company has net assets of -£71.4 thousand. According to their latest financial statements, we estimate that Broadhurst Homes Ltd has 1 employee and maintains cash reserves of £2.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Aug 2021 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Aug 2021 | |
|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 |
| Investments & Other | 1,574,748 | 1,574,748 | 805,152 |
| Debtors (Due After 1 year) | 0 | 0 | 0 |
| Total Fixed Assets | 1,574,748 | 1,574,748 | 805,152 |
| Stock & work in progress | 0 | 0 | 0 |
| Trade Debtors | 2,707 | 2,707 | 2,707 |
| Group Debtors | 0 | 0 | 0 |
| Misc Debtors | 15,000 | 15,000 | 0 |
| Cash | 2,428 | 2,428 | 8,894 |
| misc current assets | 0 | 0 | 0 |
| total current assets | 20,135 | 20,135 | 11,601 |
| total assets | 1,594,883 | 1,594,883 | 816,753 |
| Bank overdraft | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 |
| Trade Creditors | 870 | 870 | 1,670 |
| Group/Directors Accounts | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| other current liabilities | 183,792 | 183,792 | 150,000 |
| total current liabilities | 184,662 | 184,662 | 151,670 |
| loans | 1,481,600 | 1,481,600 | 697,276 |
| hp & lease commitments | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 |
| total long term liabilities | 1,481,600 | 1,481,600 | 697,276 |
| total liabilities | 1,666,262 | 1,666,262 | 848,946 |
| net assets | -71,379 | -71,379 | -32,193 |
| total shareholders funds | -71,379 | -71,379 | -32,193 |
| Dec 2023 | Dec 2022 | Aug 2021 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 |
| Tax | |||
| Stock | 0 | 0 | 0 |
| Debtors | 0 | 15,000 | 2,707 |
| Creditors | 0 | -800 | 1,670 |
| Accruals and Deferred Income | 0 | 33,792 | 150,000 |
| Deferred Taxes & Provisions | 0 | 0 | 0 |
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | 0 | 769,596 | 805,152 |
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 |
| Long term loans | 0 | 784,324 | 697,276 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 |
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | 0 | -6,466 | 8,894 |
| overdraft | 0 | 0 | 0 |
| change in cash | 0 | -6,466 | 8,894 |
broadhurst homes ltd Credit Report and Business Information
Broadhurst Homes Ltd Competitor Analysis
Perform a competitor analysis for broadhurst homes ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in IG3 area or any other competitors across 12 key performance metrics.
broadhurst homes ltd Ownership
BROADHURST HOMES LTD group structure
Broadhurst Homes Ltd has no subsidiary companies.
Ultimate parent company
BROADHURST HOMES LTD
12842178
broadhurst homes ltd directors
Broadhurst Homes Ltd currently has 1 director, Mr Dema Wonga serving since Aug 2020.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Dema Wonga | United Kingdom | 43 years | Aug 2020 | - | Director |
P&L
December 2023turnover
23k
+2%
operating profit
166.6k
0%
gross margin
70.7%
+0.54%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-71.4k
0%
total assets
1.6m
0%
cash
2.4k
0%
net assets
Total assets minus all liabilities
Similar Companies
broadhurst homes ltd company details
company number
12842178
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
68100 - Buying and selling of own real estate
incorporation date
August 2020
age
4
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
10 cameron road, seven kings, ilford, essex, IG3 8LA
Bank
-
Legal Advisor
-
broadhurst homes ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 13 charges/mortgages relating to broadhurst homes ltd. Currently there are 11 open charges and 2 have been satisfied in the past.
broadhurst homes ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BROADHURST HOMES LTD. This can take several minutes, an email will notify you when this has completed.
broadhurst homes ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
