antler developments ltd

antler developments ltd Company Information

Share ANTLER DEVELOPMENTS LTD
Live 
YoungSmallRapid

Company Number

12847069

Industry

Buying and selling of own real estate

 

Directors

Neil Leahy

Michael Woolley

View All

Shareholders

neil leahy

michael woolley

View All

Group Structure

View All

Contact

Registered Address

159 high street, barnet, hertfordshire, EN5 5SU

Website

-

antler developments ltd Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of ANTLER DEVELOPMENTS LTD at £3.3m based on a Turnover of £1.5m and 2.1x industry multiple (adjusted for size and gross margin).

antler developments ltd Estimated Valuation

£310.5k

Pomanda estimates the enterprise value of ANTLER DEVELOPMENTS LTD at £310.5k based on an EBITDA of £71.5k and a 4.34x industry multiple (adjusted for size and gross margin).

antler developments ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ANTLER DEVELOPMENTS LTD at £0 based on Net Assets of £-7.6k and 1.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Antler Developments Ltd Overview

Antler Developments Ltd is a live company located in hertfordshire, EN5 5SU with a Companies House number of 12847069. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in August 2020, it's largest shareholder is neil leahy with a 25.5% stake. Antler Developments Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.5m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Antler Developments Ltd Health Check

Pomanda's financial health check has awarded Antler Developments Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £1.5m, make it larger than the average company (£829.4k)

£1.5m - Antler Developments Ltd

£829.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 44%, show it is growing at a faster rate (3.1%)

44% - Antler Developments Ltd

3.1% - Industry AVG

production

Production

with a gross margin of 25.7%, this company has a higher cost of product (67.9%)

25.7% - Antler Developments Ltd

67.9% - Industry AVG

profitability

Profitability

an operating margin of 4.6% make it less profitable than the average company (25%)

4.6% - Antler Developments Ltd

25% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Antler Developments Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.3k, the company has an equivalent pay structure (£37.3k)

£37.3k - Antler Developments Ltd

£37.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £772.8k, this is more efficient (£190k)

£772.8k - Antler Developments Ltd

£190k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 103 days, this is later than average (25 days)

103 days - Antler Developments Ltd

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 335 days, this is slower than average (31 days)

335 days - Antler Developments Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Antler Developments Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (8 weeks)

1 weeks - Antler Developments Ltd

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.3%, this is a higher level of debt than the average (63.7%)

100.3% - Antler Developments Ltd

63.7% - Industry AVG

ANTLER DEVELOPMENTS LTD financials

EXPORTms excel logo

Antler Developments Ltd's latest turnover from January 2024 is estimated at £1.5 million and the company has net assets of -£7.6 thousand. According to their latest financial statements, Antler Developments Ltd has 2 employees and maintains cash reserves of £27.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Aug 2022Aug 2021
Turnover1,545,6161,316,498514,238
Other Income Or Grants000
Cost Of Sales1,147,818958,233384,172
Gross Profit397,798358,265130,067
Admin Expenses326,260177,269180,347
Operating Profit71,538180,996-50,280
Interest Payable80,04690,54127,862
Interest Receivable7242,2811
Pre-Tax Profit-7,78492,736-78,140
Tax0-17,6200
Profit After Tax-7,78475,116-78,140
Dividends Paid000
Retained Profit-7,78475,116-78,140
Employee Costs74,54773,52872,024
Number Of Employees222
EBITDA*71,538180,996-50,280

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Aug 2022Aug 2021
Tangible Assets000
Intangible Assets000
Investments & Other2,006,5912,000,0041,838,054
Debtors (Due After 1 year)000
Total Fixed Assets2,006,5912,000,0041,838,054
Stock & work in progress00552,534
Trade Debtors437,244377,77070,000
Group Debtors000
Misc Debtors000
Cash27,586258,0632,630
misc current assets000
total current assets464,830635,833625,164
total assets2,471,4212,635,8372,463,218
Bank overdraft000
Bank loan000
Trade Creditors 1,055,9601,215,6161,627,658
Group/Directors Accounts000
other short term finances000
hp & lease commitments000
other current liabilities000
total current liabilities1,055,9601,215,6161,627,658
loans1,423,0451,423,045913,500
hp & lease commitments000
Accruals and Deferred Income000
other liabilities000
provisions000
total long term liabilities1,423,0451,423,045913,500
total liabilities2,479,0052,638,6612,541,158
net assets-7,584-2,824-77,940
total shareholders funds-7,584-2,824-77,940
Jan 2024Aug 2022Aug 2021
Operating Activities
Operating Profit71,538180,996-50,280
Depreciation000
Amortisation000
Tax0-17,6200
Stock0-552,534552,534
Debtors437,244307,77070,000
Creditors1,055,960-412,0421,627,658
Accruals and Deferred Income000
Deferred Taxes & Provisions000
Cash flow from operations690,254-3,902954,844
Investing Activities
capital expenditure000
Change in Investments2,006,591161,9501,838,054
cash flow from investments-2,006,591-161,950-1,838,054
Financing Activities
Bank loans000
Group/Directors Accounts000
Other Short Term Loans 000
Long term loans1,423,045509,545913,500
Hire Purchase and Lease Commitments000
other long term liabilities000
share issue2000200
interest-79,322-88,260-27,861
cash flow from financing1,343,923421,285885,839
cash and cash equivalents
cash27,586255,4332,630
overdraft000
change in cash27,586255,4332,630

antler developments ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for antler developments ltd. Get real-time insights into antler developments ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Antler Developments Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for antler developments ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in EN5 area or any other competitors across 12 key performance metrics.

antler developments ltd Ownership

ANTLER DEVELOPMENTS LTD group structure

Antler Developments Ltd has no subsidiary companies.

Ultimate parent company

ANTLER DEVELOPMENTS LTD

12847069

ANTLER DEVELOPMENTS LTD Shareholders

neil leahy 25.5%
michael woolley 25.5%
michelle woolley 24.5%
claire leahy 24.5%

antler developments ltd directors

Antler Developments Ltd currently has 4 directors. The longest serving directors include Mr Neil Leahy (Aug 2020) and Mr Michael Woolley (Aug 2020).

officercountryagestartendrole
Mr Neil LeahyEngland42 years Aug 2020- Director
Mr Michael WoolleyUnited Kingdom44 years Aug 2020- Director
Mr Neil LeahyUnited Kingdom42 years Aug 2020- Director
Mr Michael WoolleyEngland44 years Aug 2020- Director

P&L

January 2024

turnover

1.5m

0%

operating profit

71.5k

0%

gross margin

25.8%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-7.6k

0%

total assets

2.5m

0%

cash

27.6k

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

antler developments ltd company details

company number

12847069

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

August 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

January 2024

previous names

N/A

accountant

JOSHUA LEIGH & CO LTD

auditor

-

address

159 high street, barnet, hertfordshire, EN5 5SU

Bank

-

Legal Advisor

-

antler developments ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to antler developments ltd. Currently there are 3 open charges and 2 have been satisfied in the past.

antler developments ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ANTLER DEVELOPMENTS LTD. This can take several minutes, an email will notify you when this has completed.

antler developments ltd Companies House Filings - See Documents

datedescriptionview/download