d.e.v.elopments lettings limited

Live YoungMicro

d.e.v.elopments lettings limited Company Information

Share D.E.V.ELOPMENTS LETTINGS LIMITED

Company Number

12848228

Shareholders

steven lee butler

billy bayliss

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

hall end farm hall end lane, pattingham, wolverhampton, WV6 7BN

Website

-

d.e.v.elopments lettings limited Estimated Valuation

£544k

Pomanda estimates the enterprise value of D.E.V.ELOPMENTS LETTINGS LIMITED at £544k based on a Turnover of £231k and 2.35x industry multiple (adjusted for size and gross margin).

d.e.v.elopments lettings limited Estimated Valuation

£116.1k

Pomanda estimates the enterprise value of D.E.V.ELOPMENTS LETTINGS LIMITED at £116.1k based on an EBITDA of £24.6k and a 4.73x industry multiple (adjusted for size and gross margin).

d.e.v.elopments lettings limited Estimated Valuation

£91.3k

Pomanda estimates the enterprise value of D.E.V.ELOPMENTS LETTINGS LIMITED at £91.3k based on Net Assets of £51.8k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

D.e.v.elopments Lettings Limited Overview

D.e.v.elopments Lettings Limited is a live company located in wolverhampton, WV6 7BN with a Companies House number of 12848228. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 2020, it's largest shareholder is steven lee butler with a 33.3% stake. D.e.v.elopments Lettings Limited is a young, micro sized company, Pomanda has estimated its turnover at £231k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

D.e.v.elopments Lettings Limited Health Check

Pomanda's financial health check has awarded D.E.V.Elopments Lettings Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £231k, make it smaller than the average company (£833k)

£231k - D.e.v.elopments Lettings Limited

£833k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - D.e.v.elopments Lettings Limited

- - Industry AVG

production

Production

with a gross margin of 30%, this company has a higher cost of product (72.7%)

30% - D.e.v.elopments Lettings Limited

72.7% - Industry AVG

profitability

Profitability

an operating margin of 10.6% make it less profitable than the average company (26.4%)

10.6% - D.e.v.elopments Lettings Limited

26.4% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - D.e.v.elopments Lettings Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31k, the company has an equivalent pay structure (£31k)

£31k - D.e.v.elopments Lettings Limited

£31k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £77k, this is less efficient (£178.2k)

£77k - D.e.v.elopments Lettings Limited

£178.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 81 days, this is later than average (32 days)

81 days - D.e.v.elopments Lettings Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 467 days, this is slower than average (35 days)

467 days - D.e.v.elopments Lettings Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - D.e.v.elopments Lettings Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - D.e.v.elopments Lettings Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 80.1%, this is a higher level of debt than the average (67.8%)

80.1% - D.e.v.elopments Lettings Limited

67.8% - Industry AVG

D.E.V.ELOPMENTS LETTINGS LIMITED financials

EXPORTms excel logo

D.E.V.Elopments Lettings Limited's latest turnover from August 2023 is estimated at £231 thousand and the company has net assets of £51.8 thousand. According to their latest financial statements, D.E.V.Elopments Lettings Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021
Turnover231,047206,310131,438
Other Income Or Grants
Cost Of Sales161,730146,51095,493
Gross Profit69,31859,80035,945
Admin Expenses44,75337,77716,813
Operating Profit24,56522,02319,132
Interest Payable
Interest Receivable
Pre-Tax Profit24,56522,02319,132
Tax-6,141-4,184-3,635
Profit After Tax18,42417,83915,497
Dividends Paid
Retained Profit18,42417,83915,497
Employee Costs93,00089,40681,521
Number Of Employees333
EBITDA*24,56522,02319,132

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021
Tangible Assets208,114208,114208,114
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets208,114208,114208,114
Stock & work in progress
Trade Debtors51,66242,52614,113
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets51,66242,52614,113
total assets259,776250,640222,227
Bank overdraft
Bank loan
Trade Creditors 207,246215,864206,010
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities207,246215,864206,010
loans
hp & lease commitments
Accruals and Deferred Income7701,440720
other liabilities
provisions
total long term liabilities7701,440720
total liabilities208,016217,304206,730
net assets51,76033,33615,497
total shareholders funds51,76033,33615,497
Aug 2023Aug 2022Aug 2021
Operating Activities
Operating Profit24,56522,02319,132
Depreciation
Amortisation
Tax-6,141-4,184-3,635
Stock
Debtors9,13628,41314,113
Creditors-8,6189,854206,010
Accruals and Deferred Income-670720720
Deferred Taxes & Provisions
Cash flow from operations208,114
Investing Activities
capital expenditure-208,114
Change in Investments
cash flow from investments-208,114
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

d.e.v.elopments lettings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for d.e.v.elopments lettings limited. Get real-time insights into d.e.v.elopments lettings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

D.e.v.elopments Lettings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for d.e.v.elopments lettings limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WV6 area or any other competitors across 12 key performance metrics.

d.e.v.elopments lettings limited Ownership

D.E.V.ELOPMENTS LETTINGS LIMITED group structure

D.E.V.Elopments Lettings Limited has no subsidiary companies.

Ultimate parent company

D.E.V.ELOPMENTS LETTINGS LIMITED

12848228

D.E.V.ELOPMENTS LETTINGS LIMITED Shareholders

steven lee butler 33.33%
billy bayliss 33.33%
johb bayliss 33.33%

d.e.v.elopments lettings limited directors

D.E.V.Elopments Lettings Limited currently has 2 directors. The longest serving directors include Mr Steven Butler (Aug 2020) and Mr Billy Bayliss (Aug 2020).

officercountryagestartendrole
Mr Steven ButlerUnited Kingdom42 years Aug 2020- Director
Mr Billy BaylissEngland32 years Aug 2020- Director

P&L

August 2023

turnover

231k

+12%

operating profit

24.6k

0%

gross margin

30.1%

+3.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

51.8k

+0.55%

total assets

259.8k

+0.04%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

d.e.v.elopments lettings limited company details

company number

12848228

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

August 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

hall end farm hall end lane, pattingham, wolverhampton, WV6 7BN

Bank

-

Legal Advisor

-

d.e.v.elopments lettings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to d.e.v.elopments lettings limited.

d.e.v.elopments lettings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for D.E.V.ELOPMENTS LETTINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

d.e.v.elopments lettings limited Companies House Filings - See Documents

datedescriptionview/download