change collab ltd
change collab ltd Company Information
Company Number
12856800
Website
-Registered Address
jump accounting , we work, 33 queen street, london, EC4R 1AP
Industry
Management consultancy activities (other than financial management)
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
June 2025
Group Structure
View All
Directors
Debbie Tembo4 Years
Shareholders
debbie janine tembo 100%
change collab ltd Estimated Valuation
Pomanda estimates the enterprise value of CHANGE COLLAB LTD at £19k based on a Turnover of £44.5k and 0.43x industry multiple (adjusted for size and gross margin).
change collab ltd Estimated Valuation
Pomanda estimates the enterprise value of CHANGE COLLAB LTD at £0 based on an EBITDA of £0 and a 3.15x industry multiple (adjusted for size and gross margin).
change collab ltd Estimated Valuation
Pomanda estimates the enterprise value of CHANGE COLLAB LTD at £261 based on Net Assets of £100 and 2.62x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Change Collab Ltd Overview
Change Collab Ltd is a live company located in london, EC4R 1AP with a Companies House number of 12856800. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in September 2020, it's largest shareholder is debbie janine tembo with a 100% stake. Change Collab Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £44.5k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Change Collab Ltd Health Check
Pomanda's financial health check has awarded Change Collab Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
4 Weak
Size
annual sales of £44.5k, make it smaller than the average company (£2m)
- Change Collab Ltd
£2m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Change Collab Ltd
- - Industry AVG
Production
with a gross margin of 21.1%, this company has a higher cost of product (45.7%)
- Change Collab Ltd
45.7% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Change Collab Ltd
- - Industry AVG
Employees
with 2 employees, this is below the industry average (13)
2 - Change Collab Ltd
13 - Industry AVG
Pay Structure
on an average salary of £44.7k, the company has an equivalent pay structure (£44.7k)
- Change Collab Ltd
£44.7k - Industry AVG
Efficiency
resulting in sales per employee of £22.2k, this is less efficient (£131k)
- Change Collab Ltd
£131k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (55 days)
- Change Collab Ltd
55 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Change Collab Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Change Collab Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Change Collab Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Change Collab Ltd
- - Industry AVG
CHANGE COLLAB LTD financials
Change Collab Ltd's latest turnover from September 2023 is estimated at £44.5 thousand and the company has net assets of £100. According to their latest financial statements, Change Collab Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | 2 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | |
|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 |
| Trade Debtors | 100 | 100 | 0 |
| Group Debtors | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 |
| Cash | 0 | 0 | 100 |
| misc current assets | 0 | 0 | 0 |
| total current assets | 100 | 100 | 100 |
| total assets | 100 | 100 | 100 |
| Bank overdraft | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 |
| total current liabilities | 0 | 0 | 0 |
| loans | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 |
| total liabilities | 0 | 0 | 0 |
| net assets | 100 | 100 | 100 |
| total shareholders funds | 100 | 100 | 100 |
| Sep 2023 | Sep 2022 | Sep 2021 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 |
| Tax | |||
| Stock | 0 | 0 | 0 |
| Debtors | 0 | 100 | 0 |
| Creditors | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 |
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | 0 | 0 | 0 |
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 |
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | 0 | -100 | 100 |
| overdraft | 0 | 0 | 0 |
| change in cash | 0 | -100 | 100 |
change collab ltd Credit Report and Business Information
Change Collab Ltd Competitor Analysis
Perform a competitor analysis for change collab ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EC4R area or any other competitors across 12 key performance metrics.
change collab ltd Ownership
CHANGE COLLAB LTD group structure
Change Collab Ltd has no subsidiary companies.
Ultimate parent company
CHANGE COLLAB LTD
12856800
change collab ltd directors
Change Collab Ltd currently has 1 director, Mrs Debbie Tembo serving since Sep 2020.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Debbie Tembo | United Kingdom | 44 years | Sep 2020 | - | Director |
P&L
September 2023turnover
44.5k
+15235%
operating profit
0
0%
gross margin
21.1%
+0.69%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
100
0%
total assets
100
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
change collab ltd company details
company number
12856800
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
82990 - Other business support service activities n.e.c.
incorporation date
September 2020
age
4
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
September 2023
previous names
basadi ba matla limited (November 2023)
accountant
-
auditor
-
address
jump accounting , we work, 33 queen street, london, EC4R 1AP
Bank
-
Legal Advisor
-
change collab ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to change collab ltd.
change collab ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
