gdn house ltd

Live YoungMicroLow

gdn house ltd Company Information

Share GDN HOUSE LTD

Company Number

12864312

Directors

John Hudson

Shareholders

john michael hudson

elizabeth hudson

View All

Group Structure

View All

Industry

Activities of investment trusts

 

Registered Address

2 old bath road, newbury, berkshire, RG14 1QL

Website

-

gdn house ltd Estimated Valuation

£242.6k

Pomanda estimates the enterprise value of GDN HOUSE LTD at £242.6k based on a Turnover of £215.5k and 1.13x industry multiple (adjusted for size and gross margin).

gdn house ltd Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of GDN HOUSE LTD at £3.2m based on an EBITDA of £710.6k and a 4.44x industry multiple (adjusted for size and gross margin).

gdn house ltd Estimated Valuation

£636.1k

Pomanda estimates the enterprise value of GDN HOUSE LTD at £636.1k based on Net Assets of £535.4k and 1.19x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gdn House Ltd Overview

Gdn House Ltd is a live company located in berkshire, RG14 1QL with a Companies House number of 12864312. It operates in the activities of investment trusts sector, SIC Code 64301. Founded in September 2020, it's largest shareholder is john michael hudson with a 96% stake. Gdn House Ltd is a young, micro sized company, Pomanda has estimated its turnover at £215.5k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gdn House Ltd Health Check

Pomanda's financial health check has awarded Gdn House Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £215.5k, make it smaller than the average company (£5.5m)

£215.5k - Gdn House Ltd

£5.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (9.9%)

0% - Gdn House Ltd

9.9% - Industry AVG

production

Production

with a gross margin of 64.1%, this company has a comparable cost of product (64.1%)

64.1% - Gdn House Ltd

64.1% - Industry AVG

profitability

Profitability

an operating margin of 329.7% make it more profitable than the average company (36.9%)

329.7% - Gdn House Ltd

36.9% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (7)

3 - Gdn House Ltd

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.8k, the company has an equivalent pay structure (£53.8k)

£53.8k - Gdn House Ltd

£53.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £71.8k, this is less efficient (£205.1k)

£71.8k - Gdn House Ltd

£205.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 7 days, this is earlier than average (42 days)

7 days - Gdn House Ltd

42 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Gdn House Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gdn House Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 20 weeks, this is less cash available to meet short term requirements (71 weeks)

20 weeks - Gdn House Ltd

71 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 35.6%, this is a higher level of debt than the average (5.9%)

35.6% - Gdn House Ltd

5.9% - Industry AVG

GDN HOUSE LTD financials

EXPORTms excel logo

Gdn House Ltd's latest turnover from March 2024 is estimated at £215.5 thousand and the company has net assets of £535.4 thousand. According to their latest financial statements, Gdn House Ltd has 3 employees and maintains cash reserves of £119.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Dec 2022Dec 2021
Turnover215,546719,258212,917
Other Income Or Grants
Cost Of Sales77,293221,26475,031
Gross Profit138,253497,994137,886
Admin Expenses-572,385458,465-636,471
Operating Profit710,63839,529774,357
Interest Payable
Interest Receivable3,1373,352
Pre-Tax Profit713,77542,881627,368
Tax-178,444-8,147
Profit After Tax535,33134,734627,368
Dividends Paid
Retained Profit535,33134,734627,368
Employee Costs161,319150,54016,188
Number Of Employees333
EBITDA*710,63839,529774,357

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Dec 2022Dec 2021
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors4,50063,00036,000
Group Debtors
Misc Debtors707,960448,066453,516
Cash119,51054,548137,020
misc current assets
total current assets831,970565,614626,536
total assets831,970565,614626,536
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities296,53945,639141,295
total current liabilities296,53945,639141,295
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities296,53945,639141,295
net assets535,431519,975485,241
total shareholders funds535,431519,975485,241
Mar 2024Dec 2022Dec 2021
Operating Activities
Operating Profit710,63839,529774,357
Depreciation
Amortisation
Tax-178,444-8,147
Stock
Debtors712,46021,550489,516
Creditors
Accruals and Deferred Income296,539-95,656141,295
Deferred Taxes & Provisions
Cash flow from operations116,273-85,824426,136
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100-142,127
interest3,1373,352
cash flow from financing3,2373,352-142,127
cash and cash equivalents
cash119,510-82,472137,020
overdraft
change in cash119,510-82,472137,020

gdn house ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gdn house ltd. Get real-time insights into gdn house ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gdn House Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gdn house ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in RG14 area or any other competitors across 12 key performance metrics.

gdn house ltd Ownership

GDN HOUSE LTD group structure

Gdn House Ltd has no subsidiary companies.

Ultimate parent company

GDN HOUSE LTD

12864312

GDN HOUSE LTD Shareholders

john michael hudson 96%
elizabeth hudson 1%
william hudson 1%
rosie hudson 1%
lucy hudson 1%

gdn house ltd directors

Gdn House Ltd currently has 1 director, Mr John Hudson serving since Sep 2020.

officercountryagestartendrole
Mr John HudsonEngland56 years Sep 2020- Director

P&L

March 2024

turnover

215.5k

0%

operating profit

710.6k

0%

gross margin

64.2%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

535.4k

0%

total assets

832k

0%

cash

119.5k

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

gdn house ltd company details

company number

12864312

Type

Private limited with Share Capital

industry

64301 - Activities of investment trusts

incorporation date

September 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

2 old bath road, newbury, berkshire, RG14 1QL

Bank

-

Legal Advisor

-

gdn house ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to gdn house ltd.

gdn house ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GDN HOUSE LTD. This can take several minutes, an email will notify you when this has completed.

gdn house ltd Companies House Filings - See Documents

datedescriptionview/download