scp 2020 limited
scp 2020 limited Company Information
Company Number
12871272
Next Accounts
Sep 2025
Shareholders
rex features limited
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
3rd floor, bridge house, borough high street, london, SE1 9QQ
Website
-scp 2020 limited Estimated Valuation
Pomanda estimates the enterprise value of SCP 2020 LIMITED at £266.9k based on a Turnover of £243.9k and 1.09x industry multiple (adjusted for size and gross margin).
scp 2020 limited Estimated Valuation
Pomanda estimates the enterprise value of SCP 2020 LIMITED at £0 based on an EBITDA of £-221.5k and a 4.57x industry multiple (adjusted for size and gross margin).
scp 2020 limited Estimated Valuation
Pomanda estimates the enterprise value of SCP 2020 LIMITED at £0 based on Net Assets of £-779.2k and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Scp 2020 Limited Overview
Scp 2020 Limited is a live company located in london, SE1 9QQ with a Companies House number of 12871272. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in September 2020, it's largest shareholder is rex features limited with a 100% stake. Scp 2020 Limited is a young, micro sized company, Pomanda has estimated its turnover at £243.9k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Scp 2020 Limited Health Check
Pomanda's financial health check has awarded Scp 2020 Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
0 Strong
2 Regular
7 Weak
Size
annual sales of £243.9k, make it smaller than the average company (£18.9m)
- Scp 2020 Limited
£18.9m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Scp 2020 Limited
- - Industry AVG
Production
with a gross margin of 36.3%, this company has a comparable cost of product (36.3%)
- Scp 2020 Limited
36.3% - Industry AVG
Profitability
an operating margin of -146.4% make it less profitable than the average company (4.5%)
- Scp 2020 Limited
4.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (105)
2 - Scp 2020 Limited
105 - Industry AVG
Pay Structure
on an average salary of £44.7k, the company has an equivalent pay structure (£44.7k)
- Scp 2020 Limited
£44.7k - Industry AVG
Efficiency
resulting in sales per employee of £121.9k, this is less efficient (£191.1k)
- Scp 2020 Limited
£191.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Scp 2020 Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 30 days, this is quicker than average (44 days)
- Scp 2020 Limited
44 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Scp 2020 Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)
0 weeks - Scp 2020 Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 129%, this is a higher level of debt than the average (69.7%)
129% - Scp 2020 Limited
69.7% - Industry AVG
SCP 2020 LIMITED financials
Scp 2020 Limited's latest turnover from December 2023 is estimated at £243.9 thousand and the company has net assets of -£779.2 thousand. According to their latest financial statements, Scp 2020 Limited has 2 employees and maintains cash reserves of £6.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | 2 | 2 | 2 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | |
|---|---|---|---|---|
| Tangible Assets | ||||
| Intangible Assets | 519,524 | 47,603 | 39,904 | |
| Investments & Other | 804,000 | 804,000 | 804,000 | |
| Debtors (Due After 1 year) | ||||
| Total Fixed Assets | 1,323,524 | 851,603 | 843,904 | |
| Stock & work in progress | ||||
| Trade Debtors | ||||
| Group Debtors | 1,291,232 | 514,662 | 35,167 | |
| Misc Debtors | 63,529 | 22,967 | 25,535 | 1 |
| Cash | 6,578 | 91,024 | 21,091 | |
| misc current assets | ||||
| total current assets | 1,361,339 | 628,653 | 81,793 | 1 |
| total assets | 2,684,863 | 1,480,256 | 925,697 | 1 |
| Bank overdraft | ||||
| Bank loan | ||||
| Trade Creditors | 13,000 | 75,000 | 45,942 | |
| Group/Directors Accounts | 3,389,544 | 1,762,440 | 1,036,461 | |
| other short term finances | ||||
| hp & lease commitments | ||||
| other current liabilities | 61,501 | 67,500 | ||
| total current liabilities | 3,464,045 | 1,904,940 | 1,082,403 | |
| loans | ||||
| hp & lease commitments | ||||
| Accruals and Deferred Income | ||||
| other liabilities | ||||
| provisions | ||||
| total long term liabilities | ||||
| total liabilities | 3,464,045 | 1,904,940 | 1,082,403 | |
| net assets | -779,182 | -424,684 | -156,706 | 1 |
| total shareholders funds | -779,182 | -424,684 | -156,706 | 1 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | ||||
| Amortisation | 135,579 | 23,801 | ||
| Tax | ||||
| Stock | ||||
| Debtors | 817,132 | 476,927 | 60,701 | 1 |
| Creditors | -62,000 | 29,058 | 45,942 | |
| Accruals and Deferred Income | -5,999 | 67,500 | ||
| Deferred Taxes & Provisions | ||||
| Cash flow from operations | -1 | |||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 804,000 | |||
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | ||||
| Group/Directors Accounts | 1,627,104 | 725,979 | 1,036,461 | |
| Other Short Term Loans | ||||
| Long term loans | ||||
| Hire Purchase and Lease Commitments | ||||
| other long term liabilities | ||||
| share issue | ||||
| interest | ||||
| cash flow from financing | 1 | |||
| cash and cash equivalents | ||||
| cash | -84,446 | 69,933 | 21,091 | |
| overdraft | ||||
| change in cash | -84,446 | 69,933 | 21,091 |
scp 2020 limited Credit Report and Business Information
Scp 2020 Limited Competitor Analysis
Perform a competitor analysis for scp 2020 limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in SE1 area or any other competitors across 12 key performance metrics.
scp 2020 limited Ownership
SCP 2020 LIMITED group structure
Scp 2020 Limited has 4 subsidiary companies.
Ultimate parent company
SHUTTERSTOCK INC
#0019986
2 parents
SCP 2020 LIMITED
12871272
4 subsidiaries
scp 2020 limited directors
Scp 2020 Limited currently has 5 directors. The longest serving directors include Mr Philip Emmerson (Sep 2020) and Mr Christopher Campbell (Sep 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Philip Emmerson | United Kingdom | 53 years | Sep 2020 | - | Director |
| Mr Christopher Campbell | United Kingdom | 43 years | Sep 2020 | - | Director |
| Mr Steven Ciardiello | England | 54 years | May 2022 | - | Director |
| Mr Steven Ciardiello | England | 54 years | May 2022 | - | Director |
| Ms Eleanor Krivicic | England | 55 years | May 2022 | - | Director |
P&L
December 2023turnover
243.9k
-32%
operating profit
-357.1k
0%
gross margin
36.4%
+0.46%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-779.2k
+0.83%
total assets
2.7m
+0.81%
cash
6.6k
-0.93%
net assets
Total assets minus all liabilities
Similar Companies
scp 2020 limited company details
company number
12871272
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
September 2020
age
5
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
N/A
accountant
BLICK ROTHENBERG AUDIT LLP
auditor
-
address
3rd floor, bridge house, borough high street, london, SE1 9QQ
Bank
-
Legal Advisor
-
scp 2020 limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to scp 2020 limited. Currently there are 0 open charges and 2 have been satisfied in the past.
scp 2020 limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SCP 2020 LIMITED. This can take several minutes, an email will notify you when this has completed.
scp 2020 limited Companies House Filings - See Documents
| date | description | view/download |
|---|
