piece of pie productions limited
piece of pie productions limited Company Information
Company Number
12879003
Website
-Registered Address
suite 17, essex house, station road, upminster, RM14 2SJ
Industry
Motion picture, video and television programme post-production activities
Telephone
-
Next Accounts Due
June 2025
Group Structure
View All
Shareholders
robert williams 47.5%
barry mcnicholl 47.5%
View Allpiece of pie productions limited Estimated Valuation
Pomanda estimates the enterprise value of PIECE OF PIE PRODUCTIONS LIMITED at £191.6k based on a Turnover of £583.9k and 0.33x industry multiple (adjusted for size and gross margin).
piece of pie productions limited Estimated Valuation
Pomanda estimates the enterprise value of PIECE OF PIE PRODUCTIONS LIMITED at £0 based on an EBITDA of £-23.6k and a 1.69x industry multiple (adjusted for size and gross margin).
piece of pie productions limited Estimated Valuation
Pomanda estimates the enterprise value of PIECE OF PIE PRODUCTIONS LIMITED at £0 based on Net Assets of £-47.8k and 1.43x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Piece Of Pie Productions Limited Overview
Piece Of Pie Productions Limited is a live company located in upminster, RM14 2SJ with a Companies House number of 12879003. It operates in the motion picture, video and television programme post-production activities sector, SIC Code 59120. Founded in September 2020, it's largest shareholder is robert williams with a 47.5% stake. Piece Of Pie Productions Limited is a startup, small sized company, Pomanda has estimated its turnover at £583.9k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Piece Of Pie Productions Limited Health Check
Pomanda's financial health check has awarded Piece Of Pie Productions Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £583.9k, make it smaller than the average company (£2.6m)
- Piece Of Pie Productions Limited
£2.6m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Piece Of Pie Productions Limited
- - Industry AVG
Production
with a gross margin of 28.4%, this company has a higher cost of product (42.9%)
- Piece Of Pie Productions Limited
42.9% - Industry AVG
Profitability
an operating margin of -4% make it less profitable than the average company (7.6%)
- Piece Of Pie Productions Limited
7.6% - Industry AVG
Employees
with 4 employees, this is below the industry average (36)
- Piece Of Pie Productions Limited
36 - Industry AVG
Pay Structure
on an average salary of £49.2k, the company has an equivalent pay structure (£49.2k)
- Piece Of Pie Productions Limited
£49.2k - Industry AVG
Efficiency
resulting in sales per employee of £146k, this is more efficient (£95.7k)
- Piece Of Pie Productions Limited
£95.7k - Industry AVG
Debtor Days
it gets paid by customers after 82 days, this is later than average (51 days)
- Piece Of Pie Productions Limited
51 days - Industry AVG
Creditor Days
its suppliers are paid after 155 days, this is slower than average (26 days)
- Piece Of Pie Productions Limited
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Piece Of Pie Productions Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Piece Of Pie Productions Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 136.4%, this is a higher level of debt than the average (76.8%)
136.4% - Piece Of Pie Productions Limited
76.8% - Industry AVG
PIECE OF PIE PRODUCTIONS LIMITED financials
Piece Of Pie Productions Limited's latest turnover from September 2023 is estimated at £583.9 thousand and the company has net assets of -£47.8 thousand. According to their latest financial statements, we estimate that Piece Of Pie Productions Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | |
|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 3 |
| Debtors (Due After 1 year) | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 3 |
| Stock & work in progress | 0 | 0 | 0 |
| Trade Debtors | 131,420 | 370,784 | 0 |
| Group Debtors | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 |
| total current assets | 131,420 | 370,784 | 0 |
| total assets | 131,420 | 370,784 | 3 |
| Bank overdraft | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 |
| Trade Creditors | 178,504 | 393,554 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 |
| total current liabilities | 178,504 | 393,554 | 0 |
| loans | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| Accruals and Deferred Income | 695 | 1,390 | 0 |
| other liabilities | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 |
| total long term liabilities | 695 | 1,390 | 0 |
| total liabilities | 179,199 | 394,944 | 0 |
| net assets | -47,779 | -24,160 | 3 |
| total shareholders funds | -47,779 | -24,160 | 3 |
| Sep 2023 | Sep 2022 | Sep 2021 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 |
| Tax | |||
| Stock | 0 | 0 | 0 |
| Debtors | -239,364 | 370,784 | 0 |
| Creditors | -215,050 | 393,554 | 0 |
| Accruals and Deferred Income | -695 | 1,390 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 |
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | 0 | -3 | 3 |
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 |
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 |
piece of pie productions limited Credit Report and Business Information
Piece Of Pie Productions Limited Competitor Analysis
Perform a competitor analysis for piece of pie productions limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in RM14 area or any other competitors across 12 key performance metrics.
piece of pie productions limited Ownership
PIECE OF PIE PRODUCTIONS LIMITED group structure
Piece Of Pie Productions Limited has no subsidiary companies.
Ultimate parent company
PIECE OF PIE PRODUCTIONS LIMITED
12879003
piece of pie productions limited directors
Piece Of Pie Productions Limited currently has 4 directors. The longest serving directors include Mr Robert Williams (Sep 2020) and Mr Barry McNicholl (Sep 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Robert Williams | United Kingdom | 46 years | Sep 2020 | - | Director |
| Mr Barry McNicholl | England | 44 years | Sep 2020 | - | Director |
| Mr Robert Williams | England | 46 years | Sep 2020 | - | Director |
| Mr Kevin Bishop | United Kingdom | 44 years | Nov 2021 | - | Director |
P&L
September 2023turnover
583.9k
-44%
operating profit
-23.6k
0%
gross margin
28.4%
+45.61%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
-47.8k
+0.98%
total assets
131.4k
-0.65%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
piece of pie productions limited company details
company number
12879003
Type
Private limited with Share Capital
industry
59120 - Motion picture, video and television programme post-production activities
incorporation date
September 2020
age
4
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
suite 17, essex house, station road, upminster, RM14 2SJ
Bank
-
Legal Advisor
-
piece of pie productions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to piece of pie productions limited.
piece of pie productions limited Companies House Filings - See Documents
| date | description | view/download |
|---|
