e j waddington limited
e j waddington limited Company Information
Company Number
12882611
Website
-Registered Address
queen street chambers, 68 queen street, sheffield, south yorkshire, S1 1WR
Industry
Architectural activities
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
e. james waddington 100%
e j waddington limited Estimated Valuation
Pomanda estimates the enterprise value of E J WADDINGTON LIMITED at £4.9m based on a Turnover of £7.7m and 0.63x industry multiple (adjusted for size and gross margin).
e j waddington limited Estimated Valuation
Pomanda estimates the enterprise value of E J WADDINGTON LIMITED at £0 based on an EBITDA of £-42.6k and a 6.32x industry multiple (adjusted for size and gross margin).
e j waddington limited Estimated Valuation
Pomanda estimates the enterprise value of E J WADDINGTON LIMITED at £0 based on Net Assets of £-42.5k and 3.24x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
E J Waddington Limited Overview
E J Waddington Limited is a live company located in sheffield, S1 1WR with a Companies House number of 12882611. It operates in the architectural activities sector, SIC Code 71111. Founded in September 2020, it's largest shareholder is e. james waddington with a 100% stake. E J Waddington Limited is a startup, mid sized company, Pomanda has estimated its turnover at £7.7m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
E J Waddington Limited Health Check
Pomanda's financial health check has awarded E J Waddington Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
4 Weak
Size
annual sales of £7.7m, make it larger than the average company (£580.5k)
- E J Waddington Limited
£580.5k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- E J Waddington Limited
- - Industry AVG
Production
with a gross margin of 48.9%, this company has a comparable cost of product (48.9%)
- E J Waddington Limited
48.9% - Industry AVG
Profitability
an operating margin of -0.5% make it less profitable than the average company (9.5%)
- E J Waddington Limited
9.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (8)
2 - E J Waddington Limited
8 - Industry AVG
Pay Structure
on an average salary of £48.1k, the company has an equivalent pay structure (£48.1k)
- E J Waddington Limited
£48.1k - Industry AVG
Efficiency
resulting in sales per employee of £3.9m, this is more efficient (£83.8k)
- E J Waddington Limited
£83.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- E J Waddington Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 270 days, this is slower than average (25 days)
- E J Waddington Limited
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- E J Waddington Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (32 weeks)
0 weeks - E J Waddington Limited
32 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100.6%, this is a higher level of debt than the average (52.4%)
100.6% - E J Waddington Limited
52.4% - Industry AVG
E J WADDINGTON LIMITED financials
E J Waddington Limited's latest turnover from March 2023 is estimated at £7.7 million and the company has net assets of -£42.5 thousand. According to their latest financial statements, E J Waddington Limited has 2 employees and maintains cash reserves of £100 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | 2 | 2 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 |
| Investments & Other | 6,972,816 | 4,860,190 | 2,226,438 |
| Debtors (Due After 1 year) | 0 | 0 | 0 |
| Total Fixed Assets | 6,972,816 | 4,860,190 | 2,226,438 |
| Stock & work in progress | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 |
| Group Debtors | 43,267 | 0 | 0 |
| Misc Debtors | 370,238 | 86,960 | 0 |
| Cash | 100 | 100 | 100 |
| misc current assets | 0 | 0 | 0 |
| total current assets | 413,605 | 87,060 | 100 |
| total assets | 7,386,421 | 4,947,250 | 2,226,538 |
| Bank overdraft | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 |
| Trade Creditors | 2,924,077 | 2,260,124 | 132,778 |
| Group/Directors Accounts | 4,425,193 | 2,687,026 | 2,093,660 |
| other short term finances | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| other current liabilities | 79,643 | 0 | 0 |
| total current liabilities | 7,428,913 | 4,947,150 | 2,226,438 |
| loans | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 |
| total liabilities | 7,428,913 | 4,947,150 | 2,226,438 |
| net assets | -42,492 | 100 | 100 |
| total shareholders funds | -42,492 | 100 | 100 |
| Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 |
| Tax | |||
| Stock | 0 | 0 | 0 |
| Debtors | 326,545 | 86,960 | 0 |
| Creditors | 663,953 | 2,127,346 | 132,778 |
| Accruals and Deferred Income | 79,643 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 |
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | 2,112,626 | 2,633,752 | 2,226,438 |
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | 0 | 0 | 0 |
| Group/Directors Accounts | 1,738,167 | 593,366 | 2,093,660 |
| Other Short Term Loans | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 |
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | 0 | 0 | 100 |
| overdraft | 0 | 0 | 0 |
| change in cash | 0 | 0 | 100 |
e j waddington limited Credit Report and Business Information
E J Waddington Limited Competitor Analysis
Perform a competitor analysis for e j waddington limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in S 1 area or any other competitors across 12 key performance metrics.
e j waddington limited Ownership
E J WADDINGTON LIMITED group structure
E J Waddington Limited has no subsidiary companies.
Ultimate parent company
E J WADDINGTON LIMITED
12882611
e j waddington limited directors
E J Waddington Limited currently has 2 directors. The longest serving directors include Mr Edward Waddington (Sep 2020) and Mr Antony Waddington (Sep 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Edward Waddington | England | 30 years | Sep 2020 | - | Director |
| Mr Antony Waddington | United Kingdom | 64 years | Sep 2021 | - | Director |
P&L
March 2023turnover
7.7m
+24%
operating profit
-42.6k
0%
gross margin
49%
+11.12%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-42.5k
-425.92%
total assets
7.4m
+0.49%
cash
100
0%
net assets
Total assets minus all liabilities
Similar Companies
e j waddington limited company details
company number
12882611
Type
Private limited with Share Capital
industry
71111 - Architectural activities
incorporation date
September 2020
age
4
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
N/A
accountant
LANDIN WILCOCK & CO
auditor
-
address
queen street chambers, 68 queen street, sheffield, south yorkshire, S1 1WR
Bank
-
Legal Advisor
-
e j waddington limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to e j waddington limited. Currently there are 1 open charges and 0 have been satisfied in the past.
e j waddington limited Companies House Filings - See Documents
| date | description | view/download |
|---|
