cube telecom europe holdings limited

Live YoungMegaRapid

cube telecom europe holdings limited Company Information

Share CUBE TELECOM EUROPE HOLDINGS LIMITED

Company Number

12885958

Shareholders

cube telecom europe aggregator llc

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

6 chesterfield gardens, mayfair, london, W1J 5BQ

Website

-

cube telecom europe holdings limited Estimated Valuation

£707.9m

Pomanda estimates the enterprise value of CUBE TELECOM EUROPE HOLDINGS LIMITED at £707.9m based on a Turnover of £289.2m and 2.45x industry multiple (adjusted for size and gross margin).

cube telecom europe holdings limited Estimated Valuation

£3.3b

Pomanda estimates the enterprise value of CUBE TELECOM EUROPE HOLDINGS LIMITED at £3.3b based on an EBITDA of £327.3m and a 10.23x industry multiple (adjusted for size and gross margin).

cube telecom europe holdings limited Estimated Valuation

£827.8m

Pomanda estimates the enterprise value of CUBE TELECOM EUROPE HOLDINGS LIMITED at £827.8m based on Net Assets of £634.3m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cube Telecom Europe Holdings Limited Overview

Cube Telecom Europe Holdings Limited is a live company located in london, W1J 5BQ with a Companies House number of 12885958. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in September 2020, it's largest shareholder is cube telecom europe aggregator llc with a 100% stake. Cube Telecom Europe Holdings Limited is a young, mega sized company, Pomanda has estimated its turnover at £289.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cube Telecom Europe Holdings Limited Health Check

Pomanda's financial health check has awarded Cube Telecom Europe Holdings Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £289.2m, make it larger than the average company (£18.9m)

£289.2m - Cube Telecom Europe Holdings Limited

£18.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 32895%, show it is growing at a faster rate (10.5%)

32895% - Cube Telecom Europe Holdings Limited

10.5% - Industry AVG

production

Production

with a gross margin of 36.3%, this company has a comparable cost of product (36.3%)

36.3% - Cube Telecom Europe Holdings Limited

36.3% - Industry AVG

profitability

Profitability

an operating margin of 39.6% make it more profitable than the average company (4.5%)

39.6% - Cube Telecom Europe Holdings Limited

4.5% - Industry AVG

employees

Employees

with 482 employees, this is above the industry average (105)

482 - Cube Telecom Europe Holdings Limited

105 - Industry AVG

paystructure

Pay Structure

on an average salary of £74.8k, the company has a higher pay structure (£44.7k)

£74.8k - Cube Telecom Europe Holdings Limited

£44.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £600k, this is more efficient (£191.1k)

£600k - Cube Telecom Europe Holdings Limited

£191.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 57 days, this is later than average (45 days)

57 days - Cube Telecom Europe Holdings Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 63 days, this is slower than average (44 days)

63 days - Cube Telecom Europe Holdings Limited

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cube Telecom Europe Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (14 weeks)

3 weeks - Cube Telecom Europe Holdings Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 69.9%, this is a similar level of debt than the average (69.7%)

69.9% - Cube Telecom Europe Holdings Limited

69.7% - Industry AVG

CUBE TELECOM EUROPE HOLDINGS LIMITED financials

EXPORTms excel logo

Cube Telecom Europe Holdings Limited's latest turnover from December 2023 is £289.2 million and the company has net assets of £634.3 million. According to their latest financial statements, Cube Telecom Europe Holdings Limited has 482 employees and maintains cash reserves of £20.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020
Turnover289,200,399269,079,87779,695,3708
Other Income Or Grants
Cost Of Sales184,140,219171,778,12951,798,2725
Gross Profit105,060,18097,301,74827,897,0983
Admin Expenses-9,404,113-10,454,51744,261,8953
Operating Profit114,464,293107,756,265-16,364,797
Interest Payable59,724,87760,992,43625,742,968
Interest Receivable10,657,468517,82864,041
Pre-Tax Profit-116,789,959-150,795,445-84,694,937
Tax11,268,39068,729,1164,504,543
Profit After Tax-105,521,569-82,066,329-80,190,394
Dividends Paid
Retained Profit-105,521,569-82,066,329-80,190,394
Employee Costs36,059,34737,932,0099,733,44938,571
Number Of Employees4824414221
EBITDA*327,313,599330,630,50748,563,805

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020
Tangible Assets1,096,741,7501,119,766,4371,697,548,248
Intangible Assets832,520,156914,279,777503,490,264
Investments & Other38,995,92757,817,30411,320,640
Debtors (Due After 1 year)102,483,58459,101,4875,786,239
Total Fixed Assets1,929,261,9062,034,046,2132,200,060,579
Stock & work in progress
Trade Debtors45,485,82834,384,50734,451,7521
Group Debtors1,642,423
Misc Debtors28,257,83331,636,60532,450,887
Cash20,078,96217,745,823100,707,918
misc current assets15,693,62514,859,114
total current assets180,736,431120,811,238171,740,3721
total assets2,109,998,3372,154,857,4512,371,800,9511
Bank overdraft
Bank loan
Trade Creditors 31,815,31037,437,45340,197,317
Group/Directors Accounts
other short term finances
hp & lease commitments69,358,32469,135,56666,900,043
other current liabilities181,756,294182,925,772232,932,927
total current liabilities282,929,931289,498,795340,030,290
loans1,935,052,7791,993,458,5642,046,447,424
hp & lease commitments265,701,936340,900,174442,331,458
Accruals and Deferred Income159,490,48296,936,24884,387,710
other liabilities
provisions131,506,938155,982,045260,810,037
total long term liabilities1,192,770,3431,171,656,5531,238,016,443
total liabilities1,475,700,2741,461,155,3481,578,046,733
net assets634,298,063693,702,103793,754,2181
total shareholders funds634,298,063693,702,103793,754,2191
Dec 2023Dec 2022Dec 2021Dec 2020
Operating Activities
Operating Profit114,464,293107,756,265-16,364,797
Depreciation118,382,512120,590,97334,720,035
Amortisation94,466,794102,283,26830,208,567
Tax11,268,39068,729,1164,504,543
Stock
Debtors52,747,07052,433,72172,688,8771
Creditors-5,622,143-2,759,86440,197,317
Accruals and Deferred Income61,384,756-37,458,617317,320,637
Deferred Taxes & Provisions-24,475,107-104,827,992260,810,037
Cash flow from operations317,122,425201,879,428598,707,462-1
Investing Activities
capital expenditure-108,064,998-55,881,944-2,265,967,114
Change in Investments-18,821,37746,496,66411,320,640
cash flow from investments-89,243,621-102,378,608-2,277,287,754
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-58,405,785-52,988,8602,046,447,424
Hire Purchase and Lease Commitments-74,975,480-99,195,761509,231,501
other long term liabilities
share issue46,117,529-17,985,787873,944,6121
interest-49,067,409-60,474,608-25,678,927
cash flow from financing-136,331,145-230,645,0163,403,944,6101
cash and cash equivalents
cash2,333,139-82,962,095100,707,918
overdraft
change in cash2,333,139-82,962,095100,707,918

cube telecom europe holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cube telecom europe holdings limited. Get real-time insights into cube telecom europe holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cube Telecom Europe Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cube telecom europe holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mega companies, companies in W1J area or any other competitors across 12 key performance metrics.

cube telecom europe holdings limited Ownership

CUBE TELECOM EUROPE HOLDINGS LIMITED group structure

Cube Telecom Europe Holdings Limited has 1 subsidiary company.

Ultimate parent company

CUBE TELECOM EUROPE AGGREGATOR LLC

#0127425

1 parent

CUBE TELECOM EUROPE HOLDINGS LIMITED

12885958

1 subsidiary

CUBE TELECOM EUROPE HOLDINGS LIMITED Shareholders

cube telecom europe aggregator llc 100%

cube telecom europe holdings limited directors

Cube Telecom Europe Holdings Limited currently has 3 directors. The longest serving directors include Mr Maxime Jacqz (Sep 2021) and Ms Charlotte Walker (Jan 2023).

officercountryagestartendrole
Mr Maxime JacqzEngland46 years Sep 2021- Director
Ms Charlotte WalkerUnited Kingdom40 years Jan 2023- Director
Mr Jaime FernandezEngland47 years Sep 2023- Director

P&L

December 2023

turnover

289.2m

+7%

operating profit

114.5m

0%

gross margin

36.4%

+0.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

634.3m

-0.09%

total assets

2.1b

-0.02%

cash

20.1m

+0.13%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

cube telecom europe holdings limited company details

company number

12885958

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

September 2020

age

5

incorporated

UK

ultimate parent company

CUBE TELECOM EUROPE AGGREGATOR LLC

accounts

Group

last accounts submitted

December 2023

previous names

hackremco (no. 2665) limited (October 2020)

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

6 chesterfield gardens, mayfair, london, W1J 5BQ

Bank

-

Legal Advisor

-

cube telecom europe holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cube telecom europe holdings limited.

cube telecom europe holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CUBE TELECOM EUROPE HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

cube telecom europe holdings limited Companies House Filings - See Documents

datedescriptionview/download