eldon cashmere limited

Live YoungMicroDeclining

eldon cashmere limited Company Information

Share ELDON CASHMERE LIMITED

Company Number

12889183

Shareholders

ann-mari beatty

Group Structure

View All

Industry

Retail sale of clothing in specialised stores

 

Registered Address

103 high street, waltham cross, EN8 7AN

Website

-

eldon cashmere limited Estimated Valuation

£12.1k

Pomanda estimates the enterprise value of ELDON CASHMERE LIMITED at £12.1k based on a Turnover of £30.5k and 0.4x industry multiple (adjusted for size and gross margin).

eldon cashmere limited Estimated Valuation

£193.5k

Pomanda estimates the enterprise value of ELDON CASHMERE LIMITED at £193.5k based on an EBITDA of £47.6k and a 4.07x industry multiple (adjusted for size and gross margin).

eldon cashmere limited Estimated Valuation

£251.2k

Pomanda estimates the enterprise value of ELDON CASHMERE LIMITED at £251.2k based on Net Assets of £107.8k and 2.33x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Eldon Cashmere Limited Overview

Eldon Cashmere Limited is a live company located in waltham cross, EN8 7AN with a Companies House number of 12889183. It operates in the retail sale of clothing in specialised stores sector, SIC Code 47710. Founded in September 2020, it's largest shareholder is ann-mari beatty with a 100% stake. Eldon Cashmere Limited is a young, micro sized company, Pomanda has estimated its turnover at £30.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Eldon Cashmere Limited Health Check

Pomanda's financial health check has awarded Eldon Cashmere Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £30.5k, make it smaller than the average company (£13.1m)

£30.5k - Eldon Cashmere Limited

£13.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -35%, show it is growing at a slower rate (18.3%)

-35% - Eldon Cashmere Limited

18.3% - Industry AVG

production

Production

with a gross margin of 51.8%, this company has a comparable cost of product (51.8%)

51.8% - Eldon Cashmere Limited

51.8% - Industry AVG

profitability

Profitability

an operating margin of 150% make it more profitable than the average company (4.5%)

150% - Eldon Cashmere Limited

4.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (76)

1 - Eldon Cashmere Limited

76 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.7k, the company has an equivalent pay structure (£28.7k)

£28.7k - Eldon Cashmere Limited

£28.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £30.5k, this is less efficient (£161.3k)

£30.5k - Eldon Cashmere Limited

£161.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 6 days, this is earlier than average (12 days)

6 days - Eldon Cashmere Limited

12 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 10 days, this is quicker than average (34 days)

10 days - Eldon Cashmere Limited

34 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1780 days, this is more than average (141 days)

1780 days - Eldon Cashmere Limited

141 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 115 weeks, this is more cash available to meet short term requirements (13 weeks)

115 weeks - Eldon Cashmere Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 18%, this is a lower level of debt than the average (69.6%)

18% - Eldon Cashmere Limited

69.6% - Industry AVG

ELDON CASHMERE LIMITED financials

EXPORTms excel logo

Eldon Cashmere Limited's latest turnover from July 2024 is estimated at £30.5 thousand and the company has net assets of £107.8 thousand. According to their latest financial statements, we estimate that Eldon Cashmere Limited has 1 employee and maintains cash reserves of £52.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021
Turnover30,51936,24845,344108,788
Other Income Or Grants
Cost Of Sales14,70518,21823,48556,155
Gross Profit15,81318,03021,85952,633
Admin Expenses-29,97914,915-13,2484,080
Operating Profit45,7923,11535,10748,553
Interest Payable
Interest Receivable2,1971,52252827
Pre-Tax Profit47,9894,63735,63548,580
Tax-11,997-1,159-6,771-9,230
Profit After Tax35,9923,47828,86439,350
Dividends Paid
Retained Profit35,9923,47828,86439,350
Employee Costs28,67726,08424,78946,666
Number Of Employees1112
EBITDA*47,5974,88236,61749,046

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021
Tangible Assets8762,4514,2183,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets8762,4514,2183,000
Stock & work in progress71,71762,46164,80843,992
Trade Debtors568
Group Debtors
Misc Debtors5,77212,9146,164
Cash52,51431,18429,70554,736
misc current assets
total current assets130,57193,645107,427104,892
total assets131,44796,096111,645107,892
Bank overdraft
Bank loan
Trade Creditors 4061983,4898,003
Group/Directors Accounts13,25722,098
other short term finances
hp & lease commitments
other current liabilities9,9202,00839,84260,439
total current liabilities23,58324,30443,33168,442
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities80
provisions
total long term liabilities80
total liabilities23,66324,30443,33168,442
net assets107,78471,79268,31439,450
total shareholders funds107,78471,79268,31439,450
Jul 2024Jul 2023Jul 2022Jul 2021
Operating Activities
Operating Profit45,7923,11535,10748,553
Depreciation1,8051,7671,510493
Amortisation
Tax-11,997-1,159-6,771-9,230
Stock9,256-2,34720,81643,992
Debtors6,340-12,9146,7506,164
Creditors208-3,291-4,5148,003
Accruals and Deferred Income7,912-37,834-20,59760,439
Deferred Taxes & Provisions
Cash flow from operations28,124-22,141-22,83158,102
Investing Activities
capital expenditure-230-2,728-3,493
Change in Investments
cash flow from investments-230-2,728-3,493
Financing Activities
Bank loans
Group/Directors Accounts-8,84122,098
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities80
share issue100
interest2,1971,52252827
cash flow from financing-6,56423,620528127
cash and cash equivalents
cash21,3301,479-25,03154,736
overdraft
change in cash21,3301,479-25,03154,736

eldon cashmere limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for eldon cashmere limited. Get real-time insights into eldon cashmere limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Eldon Cashmere Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for eldon cashmere limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in EN8 area or any other competitors across 12 key performance metrics.

eldon cashmere limited Ownership

ELDON CASHMERE LIMITED group structure

Eldon Cashmere Limited has no subsidiary companies.

Ultimate parent company

ELDON CASHMERE LIMITED

12889183

ELDON CASHMERE LIMITED Shareholders

ann-mari beatty 100%

eldon cashmere limited directors

Eldon Cashmere Limited currently has 2 directors. The longest serving directors include Ann-Mari Beatty (Sep 2020) and Mr Ivo Hesmondhalgh (Sep 2020).

officercountryagestartendrole
Ann-Mari BeattyEngland60 years Sep 2020- Director
Mr Ivo HesmondhalghEngland68 years Sep 2020- Director

P&L

July 2024

turnover

30.5k

-16%

operating profit

45.8k

0%

gross margin

51.9%

+4.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

107.8k

+0.5%

total assets

131.4k

+0.37%

cash

52.5k

+0.68%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

eldon cashmere limited company details

company number

12889183

Type

Private limited with Share Capital

industry

47710 - Retail sale of clothing in specialised stores

incorporation date

September 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2024

previous names

166 portobello road limited (December 2023)

accountant

BRINDLEY GOLDSTEIN LTD

auditor

-

address

103 high street, waltham cross, EN8 7AN

Bank

-

Legal Advisor

-

eldon cashmere limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to eldon cashmere limited.

eldon cashmere limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ELDON CASHMERE LIMITED. This can take several minutes, an email will notify you when this has completed.

eldon cashmere limited Companies House Filings - See Documents

datedescriptionview/download