grandscale homes ltd
grandscale homes ltd Company Information
Group Structure
View All
Industry
Construction of domestic buildings
Registered Address
unit 3c -3d, berol house 25, ashley road, london, N17 9LJ
Website
-grandscale homes ltd Estimated Valuation
Pomanda estimates the enterprise value of GRANDSCALE HOMES LTD at £332.6k based on a Turnover of £899.9k and 0.37x industry multiple (adjusted for size and gross margin).
grandscale homes ltd Estimated Valuation
Pomanda estimates the enterprise value of GRANDSCALE HOMES LTD at £0 based on an EBITDA of £-37.7k and a 3.32x industry multiple (adjusted for size and gross margin).
grandscale homes ltd Estimated Valuation
Pomanda estimates the enterprise value of GRANDSCALE HOMES LTD at £0 based on Net Assets of £-53.3k and 1.34x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Grandscale Homes Ltd Overview
Grandscale Homes Ltd is a live company located in london, N17 9LJ with a Companies House number of 12889874. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in September 2020, it's largest shareholder is israel taub with a 100% stake. Grandscale Homes Ltd is a young, small sized company, Pomanda has estimated its turnover at £899.9k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Grandscale Homes Ltd Health Check
Pomanda's financial health check has awarded Grandscale Homes Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
4 Weak
Size
annual sales of £899.9k, make it larger than the average company (£466.6k)
- Grandscale Homes Ltd
£466.6k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Grandscale Homes Ltd
- - Industry AVG
Production
with a gross margin of 20.7%, this company has a comparable cost of product (20.7%)
- Grandscale Homes Ltd
20.7% - Industry AVG
Profitability
an operating margin of -4.7% make it less profitable than the average company (5.4%)
- Grandscale Homes Ltd
5.4% - Industry AVG
Employees
with 5 employees, this is above the industry average (3)
- Grandscale Homes Ltd
3 - Industry AVG
Pay Structure
on an average salary of £41.8k, the company has an equivalent pay structure (£41.8k)
- Grandscale Homes Ltd
£41.8k - Industry AVG
Efficiency
resulting in sales per employee of £180k, this is equally as efficient (£205.9k)
- Grandscale Homes Ltd
£205.9k - Industry AVG
Debtor Days
it gets paid by customers after 39 days, this is later than average (27 days)
- Grandscale Homes Ltd
27 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Grandscale Homes Ltd
- - Industry AVG
Stock Days
it holds stock equivalent to 81 days, this is less than average (275 days)
- Grandscale Homes Ltd
275 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (15 weeks)
0 weeks - Grandscale Homes Ltd
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 107.8%, this is a higher level of debt than the average (73.3%)
107.8% - Grandscale Homes Ltd
73.3% - Industry AVG
GRANDSCALE HOMES LTD financials
Grandscale Homes Ltd's latest turnover from September 2023 is estimated at £899.9 thousand and the company has net assets of -£53.3 thousand. According to their latest financial statements, we estimate that Grandscale Homes Ltd has 5 employees and maintains cash reserves of £10 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | |
|---|---|---|---|
| Tangible Assets | 16,226 | 20,894 | 16,384 |
| Intangible Assets | |||
| Investments & Other | |||
| Debtors (Due After 1 year) | |||
| Total Fixed Assets | 16,226 | 20,894 | 16,384 |
| Stock & work in progress | 160,000 | 155,000 | 240,000 |
| Trade Debtors | 96,914 | 94,776 | 19,627 |
| Group Debtors | |||
| Misc Debtors | 396,659 | 101,479 | 54,065 |
| Cash | 10,033 | 6 | 8 |
| misc current assets | |||
| total current assets | 663,606 | 351,261 | 313,700 |
| total assets | 679,832 | 372,155 | 330,084 |
| Bank overdraft | |||
| Bank loan | |||
| Trade Creditors | |||
| Group/Directors Accounts | |||
| other short term finances | |||
| hp & lease commitments | |||
| other current liabilities | 733,083 | 383,269 | 332,151 |
| total current liabilities | 733,083 | 383,269 | 332,151 |
| loans | |||
| hp & lease commitments | |||
| Accruals and Deferred Income | |||
| other liabilities | |||
| provisions | |||
| total long term liabilities | |||
| total liabilities | 733,083 | 383,269 | 332,151 |
| net assets | -53,251 | -11,114 | -2,067 |
| total shareholders funds | -53,251 | -11,114 | -2,067 |
| Sep 2023 | Sep 2022 | Sep 2021 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | 4,668 | 5,183 | |
| Amortisation | |||
| Tax | |||
| Stock | 5,000 | -85,000 | 240,000 |
| Debtors | 297,318 | 122,563 | 73,692 |
| Creditors | |||
| Accruals and Deferred Income | 349,814 | 51,118 | 332,151 |
| Deferred Taxes & Provisions | |||
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | |||
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | |||
| Group/Directors Accounts | |||
| Other Short Term Loans | |||
| Long term loans | |||
| Hire Purchase and Lease Commitments | |||
| other long term liabilities | |||
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | 10,027 | -2 | 8 |
| overdraft | |||
| change in cash | 10,027 | -2 | 8 |
grandscale homes ltd Credit Report and Business Information
Grandscale Homes Ltd Competitor Analysis
Perform a competitor analysis for grandscale homes ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in N17 area or any other competitors across 12 key performance metrics.
grandscale homes ltd Ownership
GRANDSCALE HOMES LTD group structure
Grandscale Homes Ltd has no subsidiary companies.
Ultimate parent company
GRANDSCALE HOMES LTD
12889874
grandscale homes ltd directors
Grandscale Homes Ltd currently has 1 director, Israel Taub serving since Sep 2020.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Israel Taub | England | 34 years | Sep 2020 | - | Director |
P&L
September 2023turnover
899.9k
0%
operating profit
-42.4k
0%
gross margin
20.8%
+0.37%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
-53.3k
+3.79%
total assets
679.8k
+0.83%
cash
10k
+1671.17%
net assets
Total assets minus all liabilities
Similar Companies
grandscale homes ltd company details
company number
12889874
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
incorporation date
September 2020
age
5
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
unit 3c -3d, berol house 25, ashley road, london, N17 9LJ
Bank
-
Legal Advisor
-
grandscale homes ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to grandscale homes ltd.
grandscale homes ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GRANDSCALE HOMES LTD. This can take several minutes, an email will notify you when this has completed.
grandscale homes ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
