hungry jay media limited

Live YoungSmall

hungry jay media limited Company Information

Share HUNGRY JAY MEDIA LIMITED

Company Number

12913722

Shareholders

jay blades limited

hungry bear media limited

Group Structure

View All

Industry

Television programme distribution activities

 +1

Registered Address

62-64 chancellors road, london, W6 9RS

hungry jay media limited Estimated Valuation

£9.5m

Pomanda estimates the enterprise value of HUNGRY JAY MEDIA LIMITED at £9.5m based on a Turnover of £2.2m and 4.34x industry multiple (adjusted for size and gross margin).

hungry jay media limited Estimated Valuation

£6.2m

Pomanda estimates the enterprise value of HUNGRY JAY MEDIA LIMITED at £6.2m based on an EBITDA of £274.5k and a 22.6x industry multiple (adjusted for size and gross margin).

hungry jay media limited Estimated Valuation

£321.1k

Pomanda estimates the enterprise value of HUNGRY JAY MEDIA LIMITED at £321.1k based on Net Assets of £255.7k and 1.26x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hungry Jay Media Limited Overview

Hungry Jay Media Limited is a live company located in london, W6 9RS with a Companies House number of 12913722. It operates in the television programme production activities sector, SIC Code 59113. Founded in September 2020, it's largest shareholder is jay blades limited with a 50% stake. Hungry Jay Media Limited is a young, small sized company, Pomanda has estimated its turnover at £2.2m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hungry Jay Media Limited Health Check

Pomanda's financial health check has awarded Hungry Jay Media Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £2.2m, make it smaller than the average company (£7.5m)

£2.2m - Hungry Jay Media Limited

£7.5m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Hungry Jay Media Limited

- - Industry AVG

production

Production

with a gross margin of 19.5%, this company has a comparable cost of product (19.5%)

19.5% - Hungry Jay Media Limited

19.5% - Industry AVG

profitability

Profitability

an operating margin of 12.5% make it more profitable than the average company (2.9%)

12.5% - Hungry Jay Media Limited

2.9% - Industry AVG

employees

Employees

with 17 employees, this is similar to the industry average (16)

17 - Hungry Jay Media Limited

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £73.4k, the company has an equivalent pay structure (£73.4k)

£73.4k - Hungry Jay Media Limited

£73.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £129.2k, this is less efficient (£383k)

£129.2k - Hungry Jay Media Limited

£383k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (33 days)

2 days - Hungry Jay Media Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (13 days)

3 days - Hungry Jay Media Limited

13 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hungry Jay Media Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 72 weeks, this is more cash available to meet short term requirements (9 weeks)

72 weeks - Hungry Jay Media Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 45.8%, this is a lower level of debt than the average (81.7%)

45.8% - Hungry Jay Media Limited

81.7% - Industry AVG

HUNGRY JAY MEDIA LIMITED financials

EXPORTms excel logo

Hungry Jay Media Limited's latest turnover from December 2023 is estimated at £2.2 million and the company has net assets of £255.7 thousand. According to their latest financial statements, Hungry Jay Media Limited has 17 employees and maintains cash reserves of £301.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021
Turnover2,197,0941,449,1501,134,329
Other Income Or Grants000
Cost Of Sales1,769,8371,135,585877,664
Gross Profit427,258313,565256,665
Admin Expenses152,768246,806273,596
Operating Profit274,49066,759-16,931
Interest Payable000
Interest Receivable11,6384,714160
Pre-Tax Profit286,12871,473-16,771
Tax-71,532-13,5800
Profit After Tax214,59657,893-16,771
Dividends Paid000
Retained Profit214,59657,893-16,771
Employee Costs1,247,052578,522286,271
Number Of Employees1784
EBITDA*274,49066,759-16,931

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021
Tangible Assets000
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets000
Stock & work in progress000
Trade Debtors18,0006,0000
Group Debtors000
Misc Debtors152,343877,210627,643
Cash301,723141,618127,766
misc current assets000
total current assets472,0661,024,828755,409
total assets472,0661,024,828755,409
Bank overdraft000
Bank loan000
Trade Creditors 17,88672,43830,491
Group/Directors Accounts000
other short term finances000
hp & lease commitments000
other current liabilities198,452911,258741,679
total current liabilities216,338983,696772,170
loans000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities000
provisions000
total long term liabilities000
total liabilities216,338983,696772,170
net assets255,72841,132-16,761
total shareholders funds255,72841,132-16,761
Dec 2023Dec 2022Dec 2021
Operating Activities
Operating Profit274,49066,759-16,931
Depreciation000
Amortisation000
Tax-71,532-13,5800
Stock000
Debtors-712,867255,567627,643
Creditors-54,55241,94730,491
Accruals and Deferred Income-712,806169,579741,679
Deferred Taxes & Provisions000
Cash flow from operations148,4679,138127,596
Investing Activities
capital expenditure000
Change in Investments000
cash flow from investments000
Financing Activities
Bank loans000
Group/Directors Accounts000
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities000
share issue0010
interest11,6384,714160
cash flow from financing11,6384,714170
cash and cash equivalents
cash160,10513,852127,766
overdraft000
change in cash160,10513,852127,766

hungry jay media limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hungry jay media limited. Get real-time insights into hungry jay media limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hungry Jay Media Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hungry jay media limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in W 6 area or any other competitors across 12 key performance metrics.

hungry jay media limited Ownership

HUNGRY JAY MEDIA LIMITED group structure

Hungry Jay Media Limited has no subsidiary companies.

Ultimate parent company

HUNGRY JAY MEDIA LIMITED

12913722

HUNGRY JAY MEDIA LIMITED Shareholders

jay blades limited 50%
hungry bear media limited 50%

hungry jay media limited directors

Hungry Jay Media Limited currently has 4 directors. The longest serving directors include Mr Daniel Baldwin (Sep 2020) and Mr Jason Blades (Sep 2020).

officercountryagestartendrole
Mr Daniel BaldwinEngland49 years Sep 2020- Director
Mr Jason BladesEngland55 years Sep 2020- Director
Mr Gerald Bailey56 years Oct 2020- Director
Mrs Juliet Denison GayEngland55 years Oct 2020- Director

P&L

December 2023

turnover

2.2m

+52%

operating profit

274.5k

0%

gross margin

19.5%

-10.13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

255.7k

+5.22%

total assets

472.1k

-0.54%

cash

301.7k

+1.13%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

hungry jay media limited company details

company number

12913722

Type

Private limited with Share Capital

industry

59133 - Television programme distribution activities

59113 - Television programme production activities

incorporation date

September 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

62-64 chancellors road, london, W6 9RS

Bank

-

Legal Advisor

-

hungry jay media limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hungry jay media limited.

hungry jay media limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HUNGRY JAY MEDIA LIMITED. This can take several minutes, an email will notify you when this has completed.

hungry jay media limited Companies House Filings - See Documents

datedescriptionview/download