mirox (rye) ltd

Live YoungSmall

mirox (rye) ltd Company Information

Share MIROX (RYE) LTD

Company Number

12929550

Shareholders

mirox holdings ltd

bright develop holdings ltd

Group Structure

View All

Industry

Buying and selling of own real estate

 +2

Registered Address

30/34 north street, hailsham, east sussex, BN27 1DW

Website

-

mirox (rye) ltd Estimated Valuation

£4.3m

Pomanda estimates the enterprise value of MIROX (RYE) LTD at £4.3m based on a Turnover of £1.4m and 3.09x industry multiple (adjusted for size and gross margin).

mirox (rye) ltd Estimated Valuation

£973.7k

Pomanda estimates the enterprise value of MIROX (RYE) LTD at £973.7k based on an EBITDA of £137.4k and a 7.09x industry multiple (adjusted for size and gross margin).

mirox (rye) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of MIROX (RYE) LTD at £0 based on Net Assets of £-65.5k and 1.72x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mirox (rye) Ltd Overview

Mirox (rye) Ltd is a live company located in east sussex, BN27 1DW with a Companies House number of 12929550. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2020, it's largest shareholder is mirox holdings ltd with a 50% stake. Mirox (rye) Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.4m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mirox (rye) Ltd Health Check

Pomanda's financial health check has awarded Mirox (Rye) Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £1.4m, make it larger than the average company (£670.9k)

£1.4m - Mirox (rye) Ltd

£670.9k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Mirox (rye) Ltd

- - Industry AVG

production

Production

with a gross margin of 70.8%, this company has a comparable cost of product (70.8%)

70.8% - Mirox (rye) Ltd

70.8% - Industry AVG

profitability

Profitability

an operating margin of 10% make it less profitable than the average company (19.7%)

10% - Mirox (rye) Ltd

19.7% - Industry AVG

employees

Employees

with 10 employees, this is above the industry average (4)

10 - Mirox (rye) Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.9k, the company has an equivalent pay structure (£35.9k)

£35.9k - Mirox (rye) Ltd

£35.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £137.5k, this is equally as efficient (£154.1k)

£137.5k - Mirox (rye) Ltd

£154.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Mirox (rye) Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Mirox (rye) Ltd

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1709 days, this is more than average (152 days)

1709 days - Mirox (rye) Ltd

152 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (23 weeks)

0 weeks - Mirox (rye) Ltd

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 103.5%, this is a higher level of debt than the average (62.2%)

103.5% - Mirox (rye) Ltd

62.2% - Industry AVG

MIROX (RYE) LTD financials

EXPORTms excel logo

Mirox (Rye) Ltd's latest turnover from October 2023 is estimated at £1.4 million and the company has net assets of -£65.5 thousand. According to their latest financial statements, we estimate that Mirox (Rye) Ltd has 10 employees and maintains cash reserves of £161 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021
Turnover1,375,2691,354,169493,168
Other Income Or Grants
Cost Of Sales401,425388,862142,883
Gross Profit973,844965,307350,285
Admin Expenses836,434918,820373,954
Operating Profit137,41046,487-23,669
Interest Payable141,75574,10310,024
Interest Receivable22211
Pre-Tax Profit-4,323-27,595-33,692
Tax
Profit After Tax-4,323-27,595-33,692
Dividends Paid
Retained Profit-4,323-27,595-33,692
Employee Costs358,728387,220165,692
Number Of Employees10115
EBITDA*137,41046,487-23,669

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress1,880,5882,158,781911,911
Trade Debtors
Group Debtors
Misc Debtors36713,115
Cash1616601,230
misc current assets
total current assets1,880,7492,159,808926,256
total assets1,880,7492,159,808926,256
Bank overdraft1,052,2921,467,795328,649
Bank loan
Trade Creditors
Group/Directors Accounts143,300146,500146,500
other short term finances
hp & lease commitments
other current liabilities750,667606,700484,699
total current liabilities1,946,2592,220,995959,848
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,946,2592,220,995959,848
net assets-65,510-61,187-33,592
total shareholders funds-65,510-61,187-33,592
Oct 2023Oct 2022Oct 2021
Operating Activities
Operating Profit137,41046,487-23,669
Depreciation
Amortisation
Tax
Stock-278,1931,246,870911,911
Debtors-367-12,74813,115
Creditors
Accruals and Deferred Income143,967122,001484,699
Deferred Taxes & Provisions
Cash flow from operations559,937-1,065,634-463,996
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-3,200146,500
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest-141,733-74,082-10,023
cash flow from financing-144,933-74,082136,577
cash and cash equivalents
cash-499-5701,230
overdraft-415,5031,139,146328,649
change in cash415,004-1,139,716-327,419

mirox (rye) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mirox (rye) ltd. Get real-time insights into mirox (rye) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mirox (rye) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mirox (rye) ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in BN27 area or any other competitors across 12 key performance metrics.

mirox (rye) ltd Ownership

MIROX (RYE) LTD group structure

Mirox (Rye) Ltd has no subsidiary companies.

Ultimate parent company

MIROX (RYE) LTD

12929550

MIROX (RYE) LTD Shareholders

mirox holdings ltd 50%
bright develop holdings ltd 50%

mirox (rye) ltd directors

Mirox (Rye) Ltd currently has 2 directors. The longest serving directors include Ms Esther Sefaah (Oct 2020) and Mr George Beal (Oct 2020).

officercountryagestartendrole
Ms Esther SefaahEngland47 years Oct 2020- Director
Mr George BealUnited Kingdom39 years Oct 2020- Director

P&L

October 2023

turnover

1.4m

+2%

operating profit

137.4k

0%

gross margin

70.9%

-0.66%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

-65.5k

+0.07%

total assets

1.9m

-0.13%

cash

161

-0.76%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

mirox (rye) ltd company details

company number

12929550

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

68100 - Buying and selling of own real estate

68320 - Management of real estate on a fee or contract basis

incorporation date

October 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

WATSON ASSOCIATES (PROFESSIONAL SERVICES) LIMITED

auditor

-

address

30/34 north street, hailsham, east sussex, BN27 1DW

Bank

-

Legal Advisor

-

mirox (rye) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to mirox (rye) ltd. Currently there are 7 open charges and 0 have been satisfied in the past.

mirox (rye) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MIROX (RYE) LTD. This can take several minutes, an email will notify you when this has completed.

mirox (rye) ltd Companies House Filings - See Documents

datedescriptionview/download