n17 enterprise ltd

2

n17 enterprise ltd Company Information

Share N17 ENTERPRISE LTD
Live 
StartupSmall

Company Number

12930079

Website

-

Registered Address

22 cedars close, belmont hill, london, SE13 5DP

Industry

Management consultancy activities (other than financial management)

 

Telephone

-

Next Accounts Due

July 2025

Group Structure

View All

Directors

James Michael4 Years

Shareholders

n17 cgn ltd 33.3%

hanswell ltd 33.3%

View All

n17 enterprise ltd Estimated Valuation

£759.1k

Pomanda estimates the enterprise value of N17 ENTERPRISE LTD at £759.1k based on a Turnover of £1.6m and 0.48x industry multiple (adjusted for size and gross margin).

n17 enterprise ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of N17 ENTERPRISE LTD at £0 based on an EBITDA of £-739 and a 3.44x industry multiple (adjusted for size and gross margin).

n17 enterprise ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of N17 ENTERPRISE LTD at £0 based on Net Assets of £-1.5k and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

N17 Enterprise Ltd Overview

N17 Enterprise Ltd is a live company located in london, SE13 5DP with a Companies House number of 12930079. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in October 2020, it's largest shareholder is n17 cgn ltd with a 33.3% stake. N17 Enterprise Ltd is a startup, small sized company, Pomanda has estimated its turnover at £1.6m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

N17 Enterprise Ltd Health Check

Pomanda's financial health check has awarded N17 Enterprise Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £1.6m, make it larger than the average company (£275.3k)

£1.6m - N17 Enterprise Ltd

£275.3k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - N17 Enterprise Ltd

- - Industry AVG

production

Production

with a gross margin of 25.6%, this company has a higher cost of product (55.9%)

25.6% - N17 Enterprise Ltd

55.9% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (8.5%)

0% - N17 Enterprise Ltd

8.5% - Industry AVG

employees

Employees

with 8 employees, this is above the industry average (3)

8 - N17 Enterprise Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.4k, the company has an equivalent pay structure (£42.4k)

£42.4k - N17 Enterprise Ltd

£42.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £196.8k, this is more efficient (£109.8k)

£196.8k - N17 Enterprise Ltd

£109.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 148 days, this is later than average (71 days)

148 days - N17 Enterprise Ltd

71 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - N17 Enterprise Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - N17 Enterprise Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - N17 Enterprise Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.2%, this is a higher level of debt than the average (55.8%)

100.2% - N17 Enterprise Ltd

55.8% - Industry AVG

N17 ENTERPRISE LTD financials

EXPORTms excel logo

N17 Enterprise Ltd's latest turnover from October 2023 is estimated at £1.6 million and the company has net assets of -£1.5 thousand. According to their latest financial statements, we estimate that N17 Enterprise Ltd has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021
Turnover1,574,4121,401,2431,532,213
Other Income Or Grants000
Cost Of Sales1,171,3361,050,9311,174,461
Gross Profit403,075350,312357,752
Admin Expenses403,814350,794357,985
Operating Profit-739-482-233
Interest Payable000
Interest Receivable000
Pre-Tax Profit-739-482-233
Tax000
Profit After Tax-739-482-233
Dividends Paid000
Retained Profit-739-482-233
Employee Costs338,941320,000353,932
Number Of Employees889
EBITDA*-739-482-233

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021
Tangible Assets000
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets000
Stock & work in progress000
Trade Debtors641,386642,085762,627
Group Debtors000
Misc Debtors000
Cash000
misc current assets000
total current assets641,386642,085762,627
total assets641,386642,085762,627
Bank overdraft000
Bank loan000
Trade Creditors 000
Group/Directors Accounts000
other short term finances000
hp & lease commitments000
other current liabilities000
total current liabilities000
loans000
hp & lease commitments000
Accruals and Deferred Income340300360
other liabilities642,500642,500762,500
provisions000
total long term liabilities642,840642,800762,860
total liabilities642,840642,800762,860
net assets-1,454-715-233
total shareholders funds-1,454-715-233
Oct 2023Oct 2022Oct 2021
Operating Activities
Operating Profit-739-482-233
Depreciation000
Amortisation000
Tax000
Stock000
Debtors-699-120,542762,627
Creditors000
Accruals and Deferred Income40-60360
Deferred Taxes & Provisions000
Cash flow from operations0120,000-762,500
Investing Activities
capital expenditure000
Change in Investments000
cash flow from investments000
Financing Activities
Bank loans000
Group/Directors Accounts000
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities0-120,000762,500
share issue000
interest000
cash flow from financing0-120,000762,500
cash and cash equivalents
cash000
overdraft000
change in cash000

n17 enterprise ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for n17 enterprise ltd. Get real-time insights into n17 enterprise ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

N17 Enterprise Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for n17 enterprise ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in SE13 area or any other competitors across 12 key performance metrics.

n17 enterprise ltd Ownership

N17 ENTERPRISE LTD group structure

N17 Enterprise Ltd has no subsidiary companies.

Ultimate parent company

N17 ENTERPRISE LTD

12930079

N17 ENTERPRISE LTD Shareholders

n17 cgn ltd 33.33%
hanswell ltd 33.33%
n17 gr ltd 33.33%

n17 enterprise ltd directors

N17 Enterprise Ltd currently has 1 director, Mr James Michael serving since Oct 2020.

officercountryagestartendrole
Mr James MichaelUnited Kingdom51 years Oct 2020- Director

P&L

October 2023

turnover

1.6m

+12%

operating profit

-739

0%

gross margin

25.7%

+2.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

-1.5k

+1.03%

total assets

641.4k

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

n17 enterprise ltd company details

company number

12930079

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

October 2020

age

4

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

22 cedars close, belmont hill, london, SE13 5DP

Bank

-

Legal Advisor

-

n17 enterprise ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to n17 enterprise ltd.

charges

n17 enterprise ltd Companies House Filings - See Documents

datedescriptionview/download