instaeng ltd

Live YoungMicro

instaeng ltd Company Information

Share INSTAENG LTD

Company Number

12935205

Shareholders

david stubbs

guy konrad dungworth

Group Structure

View All

Industry

Business and domestic software development

 

Registered Address

3 edgar buildings george street, office 311, bath, BA1 2FJ

Website

-

instaeng ltd Estimated Valuation

£119k

Pomanda estimates the enterprise value of INSTAENG LTD at £119k based on a Turnover of £175.4k and 0.68x industry multiple (adjusted for size and gross margin).

instaeng ltd Estimated Valuation

£321k

Pomanda estimates the enterprise value of INSTAENG LTD at £321k based on an EBITDA of £76.6k and a 4.19x industry multiple (adjusted for size and gross margin).

instaeng ltd Estimated Valuation

£246.5k

Pomanda estimates the enterprise value of INSTAENG LTD at £246.5k based on Net Assets of £104.2k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Instaeng Ltd Overview

Instaeng Ltd is a live company located in bath, BA1 2FJ with a Companies House number of 12935205. It operates in the business and domestic software development sector, SIC Code 62012. Founded in October 2020, it's largest shareholder is david stubbs with a 50% stake. Instaeng Ltd is a young, micro sized company, Pomanda has estimated its turnover at £175.4k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Instaeng Ltd Health Check

Pomanda's financial health check has awarded Instaeng Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £175.4k, make it smaller than the average company (£3.4m)

£175.4k - Instaeng Ltd

£3.4m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Instaeng Ltd

- - Industry AVG

production

Production

with a gross margin of 41.9%, this company has a higher cost of product (72.3%)

41.9% - Instaeng Ltd

72.3% - Industry AVG

profitability

Profitability

an operating margin of 43.7% make it more profitable than the average company (3.6%)

43.7% - Instaeng Ltd

3.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (31)

3 - Instaeng Ltd

31 - Industry AVG

paystructure

Pay Structure

on an average salary of £66.9k, the company has an equivalent pay structure (£66.9k)

£66.9k - Instaeng Ltd

£66.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £58.5k, this is less efficient (£113.5k)

£58.5k - Instaeng Ltd

£113.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 65 days, this is near the average (61 days)

65 days - Instaeng Ltd

61 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1947 days, this is slower than average (44 days)

1947 days - Instaeng Ltd

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Instaeng Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 58 weeks, this is more cash available to meet short term requirements (19 weeks)

58 weeks - Instaeng Ltd

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 83.9%, this is a higher level of debt than the average (60.8%)

83.9% - Instaeng Ltd

60.8% - Industry AVG

INSTAENG LTD financials

EXPORTms excel logo

Instaeng Ltd's latest turnover from October 2023 is estimated at £175.4 thousand and the company has net assets of £104.2 thousand. According to their latest financial statements, Instaeng Ltd has 3 employees and maintains cash reserves of £616.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021
Turnover175,406120,596163,462
Other Income Or Grants
Cost Of Sales101,97469,43992,835
Gross Profit73,43351,15870,627
Admin Expenses-3,184-13,037100,921
Operating Profit76,61764,195-30,294
Interest Payable
Interest Receivable25,7626,851122
Pre-Tax Profit102,37971,046-30,172
Tax-25,595-13,499
Profit After Tax76,78457,547-30,172
Dividends Paid
Retained Profit76,78457,547-30,172
Employee Costs200,582188,900231,744
Number Of Employees334
EBITDA*76,61764,195-30,294

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress11,9968,056
Trade Debtors31,46713,25726,065
Group Debtors
Misc Debtors
Cash616,729364,674244,310
misc current assets
total current assets648,196389,927278,431
total assets648,196389,927278,431
Bank overdraft
Bank loan
Trade Creditors 544,035362,550308,601
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities544,035362,550308,601
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities544,035362,550308,601
net assets104,16127,377-30,170
total shareholders funds104,16127,377-30,170
Oct 2023Oct 2022Oct 2021
Operating Activities
Operating Profit76,61764,195-30,294
Depreciation
Amortisation
Tax-25,595-13,499
Stock-11,9963,9408,056
Debtors18,210-12,80826,065
Creditors181,48553,949308,601
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations226,293113,513244,186
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest25,7626,851122
cash flow from financing25,7626,851124
cash and cash equivalents
cash252,055120,364244,310
overdraft
change in cash252,055120,364244,310

instaeng ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for instaeng ltd. Get real-time insights into instaeng ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Instaeng Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for instaeng ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in BA1 area or any other competitors across 12 key performance metrics.

instaeng ltd Ownership

INSTAENG LTD group structure

Instaeng Ltd has no subsidiary companies.

Ultimate parent company

INSTAENG LTD

12935205

INSTAENG LTD Shareholders

david stubbs 50%
guy konrad dungworth 50%

instaeng ltd directors

Instaeng Ltd currently has 2 directors. The longest serving directors include Mr Guy Dungworth (Oct 2020) and Mr David Stubbs (Oct 2020).

officercountryagestartendrole
Mr Guy DungworthEngland58 years Oct 2020- Director
Mr David StubbsEngland53 years Oct 2020- Director

P&L

October 2023

turnover

175.4k

+45%

operating profit

76.6k

0%

gross margin

41.9%

-1.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

104.2k

+2.8%

total assets

648.2k

+0.66%

cash

616.7k

+0.69%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

instaeng ltd company details

company number

12935205

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

incorporation date

October 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

October 2023

previous names

N/A

accountant

HAINES WATTS

auditor

-

address

3 edgar buildings george street, office 311, bath, BA1 2FJ

Bank

-

Legal Advisor

-

instaeng ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to instaeng ltd.

instaeng ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INSTAENG LTD. This can take several minutes, an email will notify you when this has completed.

instaeng ltd Companies House Filings - See Documents

datedescriptionview/download