uk investment portergate limited

Live YoungSmallRapid

uk investment portergate limited Company Information

Share UK INVESTMENT PORTERGATE LIMITED

Company Number

12936312

Directors

Simon Dawson

Chun Lee

View All

Shareholders

portergate lp limited

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

ashby house bath street, ashby de la zouch, leicestershire, LE65 2FH

Website

-

uk investment portergate limited Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of UK INVESTMENT PORTERGATE LIMITED at £2.6m based on a Turnover of £1m and 2.54x industry multiple (adjusted for size and gross margin).

uk investment portergate limited Estimated Valuation

£297.5k

Pomanda estimates the enterprise value of UK INVESTMENT PORTERGATE LIMITED at £297.5k based on an EBITDA of £59.8k and a 4.97x industry multiple (adjusted for size and gross margin).

uk investment portergate limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of UK INVESTMENT PORTERGATE LIMITED at £2.2m based on Net Assets of £1.3m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Uk Investment Portergate Limited Overview

Uk Investment Portergate Limited is a live company located in leicestershire, LE65 2FH with a Companies House number of 12936312. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2020, it's largest shareholder is portergate lp limited with a 100% stake. Uk Investment Portergate Limited is a young, small sized company, Pomanda has estimated its turnover at £1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Uk Investment Portergate Limited Health Check

Pomanda's financial health check has awarded Uk Investment Portergate Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £1m, make it in line with the average company (£924.2k)

£1m - Uk Investment Portergate Limited

£924.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (4.9%)

31% - Uk Investment Portergate Limited

4.9% - Industry AVG

production

Production

with a gross margin of 34.7%, this company has a higher cost of product (75.4%)

34.7% - Uk Investment Portergate Limited

75.4% - Industry AVG

profitability

Profitability

an operating margin of 5.8% make it less profitable than the average company (29.6%)

5.8% - Uk Investment Portergate Limited

29.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Uk Investment Portergate Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - Uk Investment Portergate Limited

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £342.3k, this is more efficient (£177.3k)

£342.3k - Uk Investment Portergate Limited

£177.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 89 days, this is later than average (30 days)

89 days - Uk Investment Portergate Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 28 days, this is quicker than average (38 days)

28 days - Uk Investment Portergate Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Uk Investment Portergate Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Uk Investment Portergate Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 79.6%, this is a higher level of debt than the average (64%)

79.6% - Uk Investment Portergate Limited

64% - Industry AVG

UK INVESTMENT PORTERGATE LIMITED financials

EXPORTms excel logo

Uk Investment Portergate Limited's latest turnover from March 2024 is estimated at £1 million and the company has net assets of £1.3 million. According to their latest financial statements, we estimate that Uk Investment Portergate Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021
Turnover1,026,870470,972236,598458,701
Other Income Or Grants
Cost Of Sales670,767313,736159,361302,710
Gross Profit356,103157,23677,237155,991
Admin Expenses296,255-1,428,896124,752159,835
Operating Profit59,8481,586,132-47,515-3,844
Interest Payable
Interest Receivable
Pre-Tax Profit59,8481,586,132-47,515-3,844
Tax-14,962-301,365
Profit After Tax44,8861,284,767-47,515-3,844
Dividends Paid
Retained Profit44,8861,284,767-47,515-3,844
Employee Costs96,96560,74229,54453,690
Number Of Employees3212
EBITDA*59,8481,586,132-47,515-3,844

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021
Tangible Assets6,000,0006,000,0004,525,7984,469,417
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets6,000,0006,000,0004,525,7984,469,417
Stock & work in progress
Trade Debtors251,169128,25543,457113,839
Group Debtors
Misc Debtors9,85661,306111,53048,395
Cash
misc current assets
total current assets261,025189,561154,987162,234
total assets6,261,0256,189,5614,680,7854,631,651
Bank overdraft
Bank loan
Trade Creditors 51,66129,432351,148228,124
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities51,66129,432351,148228,124
loans
hp & lease commitments
Accruals and Deferred Income110,955106,60641,80037,270
other liabilities4,820,1154,820,1154,339,1964,370,101
provisions
total long term liabilities4,931,0704,926,7214,380,9964,407,371
total liabilities4,982,7314,956,1534,732,1444,635,495
net assets1,278,2941,233,408-51,359-3,844
total shareholders funds1,278,2941,233,408-51,359-3,844
Mar 2024Mar 2023Mar 2022Mar 2021
Operating Activities
Operating Profit59,8481,586,132-47,515-3,844
Depreciation
Amortisation
Tax-14,962-301,365
Stock
Debtors71,46434,574-7,247162,234
Creditors22,229-321,716123,024228,124
Accruals and Deferred Income4,34964,8064,53037,270
Deferred Taxes & Provisions
Cash flow from operations993,28387,28699,316
Investing Activities
capital expenditure-1,474,202-56,381-4,469,417
Change in Investments
cash flow from investments-1,474,202-56,381-4,469,417
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities480,919-30,9054,370,101
share issue
interest
cash flow from financing480,919-30,9054,370,101
cash and cash equivalents
cash
overdraft
change in cash

uk investment portergate limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for uk investment portergate limited. Get real-time insights into uk investment portergate limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Uk Investment Portergate Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for uk investment portergate limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in LE65 area or any other competitors across 12 key performance metrics.

uk investment portergate limited Ownership

UK INVESTMENT PORTERGATE LIMITED group structure

Uk Investment Portergate Limited has no subsidiary companies.

Ultimate parent company

TOLSONS MILL HOLDINGS LTD

#0136612

2 parents

UK INVESTMENT PORTERGATE LIMITED

12936312

UK INVESTMENT PORTERGATE LIMITED Shareholders

portergate lp limited 100%

uk investment portergate limited directors

Uk Investment Portergate Limited currently has 3 directors. The longest serving directors include Mr Simon Dawson (Oct 2020) and Mr Chun Lee (Dec 2020).

officercountryagestartendrole
Mr Simon DawsonEngland57 years Oct 2020- Director
Mr Chun LeeUnited Kingdom40 years Dec 2020- Director
Mr Michael TaplinEngland60 years Jan 2021- Director

P&L

March 2024

turnover

1m

+118%

operating profit

59.8k

0%

gross margin

34.7%

+3.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.3m

+0.04%

total assets

6.3m

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

uk investment portergate limited company details

company number

12936312

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 2020

age

5

incorporated

UK

ultimate parent company

TOLSONS MILL HOLDINGS LTD

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

uk investment brockley limited (January 2021)

accountant

-

auditor

-

address

ashby house bath street, ashby de la zouch, leicestershire, LE65 2FH

Bank

-

Legal Advisor

-

uk investment portergate limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to uk investment portergate limited. Currently there are 5 open charges and 1 have been satisfied in the past.

uk investment portergate limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UK INVESTMENT PORTERGATE LIMITED. This can take several minutes, an email will notify you when this has completed.

uk investment portergate limited Companies House Filings - See Documents

datedescriptionview/download