fedbucks primary care network limited

fedbucks primary care network limited Company Information

Share FEDBUCKS PRIMARY CARE NETWORK LIMITED
Live 
StartupMid

Company Number

12939563

Industry

General medical practice activities

 

Shareholders

fedbucks limited

Group Structure

View All

Contact

Registered Address

highfield court tollgate, chandler's ford, eastleigh, hampshire, SO53 3TY

fedbucks primary care network limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of FEDBUCKS PRIMARY CARE NETWORK LIMITED at £2.2m based on a Turnover of £5.1m and 0.43x industry multiple (adjusted for size and gross margin).

fedbucks primary care network limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FEDBUCKS PRIMARY CARE NETWORK LIMITED at £0 based on an EBITDA of £-2.9k and a 3.38x industry multiple (adjusted for size and gross margin).

fedbucks primary care network limited Estimated Valuation

£1.9k

Pomanda estimates the enterprise value of FEDBUCKS PRIMARY CARE NETWORK LIMITED at £1.9k based on Net Assets of £680 and 2.78x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fedbucks Primary Care Network Limited Overview

Fedbucks Primary Care Network Limited is a live company located in eastleigh, SO53 3TY with a Companies House number of 12939563. It operates in the general medical practice activities sector, SIC Code 86210. Founded in October 2020, it's largest shareholder is fedbucks limited with a 100% stake. Fedbucks Primary Care Network Limited is a startup, mid sized company, Pomanda has estimated its turnover at £5.1m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fedbucks Primary Care Network Limited Health Check

Pomanda's financial health check has awarded Fedbucks Primary Care Network Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £5.1m, make it larger than the average company (£1.7m)

£5.1m - Fedbucks Primary Care Network Limited

£1.7m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Fedbucks Primary Care Network Limited

- - Industry AVG

production

Production

with a gross margin of 20.7%, this company has a higher cost of product (41.3%)

20.7% - Fedbucks Primary Care Network Limited

41.3% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (3.9%)

-0.1% - Fedbucks Primary Care Network Limited

3.9% - Industry AVG

employees

Employees

with 96 employees, this is above the industry average (20)

96 - Fedbucks Primary Care Network Limited

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)

£32.6k - Fedbucks Primary Care Network Limited

£32.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £52.8k, this is less efficient (£81.3k)

£52.8k - Fedbucks Primary Care Network Limited

£81.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Fedbucks Primary Care Network Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Fedbucks Primary Care Network Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Fedbucks Primary Care Network Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 43 weeks, this is average cash available to meet short term requirements (43 weeks)

43 weeks - Fedbucks Primary Care Network Limited

43 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.5%, this is a higher level of debt than the average (54.7%)

99.5% - Fedbucks Primary Care Network Limited

54.7% - Industry AVG

FEDBUCKS PRIMARY CARE NETWORK LIMITED financials

EXPORTms excel logo

Fedbucks Primary Care Network Limited's latest turnover from March 2023 is estimated at £5.1 million and the company has net assets of £680. According to their latest financial statements, Fedbucks Primary Care Network Limited has 96 employees and maintains cash reserves of £105.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021
Turnover5,067,4691,807,6951,909,037
Other Income Or Grants000
Cost Of Sales4,018,7641,422,3941,483,691
Gross Profit1,048,704385,301425,345
Admin Expenses1,051,602386,461424,009
Operating Profit-2,898-1,1601,336
Interest Payable000
Interest Receivable3,5172534
Pre-Tax Profit619-9071,340
Tax-1180-255
Profit After Tax501-9071,085
Dividends Paid000
Retained Profit501-9071,085
Employee Costs3,133,9801,899,6241,166,928
Number Of Employees966038
EBITDA*-2,898-1,1601,336

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021
Tangible Assets000
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets000
Stock & work in progress000
Trade Debtors000
Group Debtors13,71432,690166,555
Misc Debtors7,7345,4866,093
Cash105,67259,8137,528
misc current assets000
total current assets127,12097,989180,176
total assets127,12097,989180,176
Bank overdraft000
Bank loan000
Trade Creditors 0500
Group/Directors Accounts000
other short term finances000
hp & lease commitments000
other current liabilities126,44097,760179,090
total current liabilities126,44097,810179,090
loans000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities000
provisions000
total long term liabilities000
total liabilities126,44097,810179,090
net assets6801791,086
total shareholders funds6801791,086
Mar 2023Mar 2022Mar 2021
Operating Activities
Operating Profit-2,898-1,1601,336
Depreciation000
Amortisation000
Tax-1180-255
Stock000
Debtors-16,728-134,472172,648
Creditors-50500
Accruals and Deferred Income28,680-81,330179,090
Deferred Taxes & Provisions000
Cash flow from operations42,34252,0327,523
Investing Activities
capital expenditure000
Change in Investments000
cash flow from investments000
Financing Activities
Bank loans000
Group/Directors Accounts000
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities000
share issue001
interest3,5172534
cash flow from financing3,5172535
cash and cash equivalents
cash45,85952,2857,528
overdraft000
change in cash45,85952,2857,528

fedbucks primary care network limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fedbucks primary care network limited. Get real-time insights into fedbucks primary care network limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fedbucks Primary Care Network Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fedbucks primary care network limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other mid companies, companies in SO53 area or any other competitors across 12 key performance metrics.

fedbucks primary care network limited Ownership

FEDBUCKS PRIMARY CARE NETWORK LIMITED group structure

Fedbucks Primary Care Network Limited has no subsidiary companies.

Ultimate parent company

FEDBUCKS PRIMARY CARE NETWORK LIMITED

12939563

FEDBUCKS PRIMARY CARE NETWORK LIMITED Shareholders

fedbucks limited 100%

fedbucks primary care network limited directors

Fedbucks Primary Care Network Limited currently has 11 directors. The longest serving directors include Dr Dominic Wood (Oct 2020) and Dr Martin Thornton (Oct 2020).

officercountryagestartendrole
Dr Dominic WoodUnited Kingdom47 years Oct 2020- Director
Dr Martin ThorntonUnited Kingdom51 years Oct 2020- Director
Dr Thillaiampalam Sivaramalingam60 years Oct 2020- Director
Dr Penny MacDonaldEngland55 years Oct 2020- Director
Dr Sunil PillaiEngland51 years Oct 2020- Director
Dr Sunil PillaiUnited Kingdom51 years Oct 2020- Director
Ms Zoe BroganEngland46 years Oct 2020- Director
Mr Iain GordonEngland48 years Apr 2023- Director
Dr Alexandra BatesEngland54 years Sep 2023- Director
Dr Arnab BeraEngland50 years Sep 2023- Director

P&L

March 2023

turnover

5.1m

+180%

operating profit

-2.9k

0%

gross margin

20.7%

-2.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

680

+2.8%

total assets

127.1k

+0.3%

cash

105.7k

+0.77%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

fedbucks primary care network limited company details

company number

12939563

Type

Private limited with Share Capital

industry

86210 - General medical practice activities

incorporation date

October 2020

age

4

incorporated

UK

ultimate parent company

None

accounts

Audit Exemption Subsidiary

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

highfield court tollgate, chandler's ford, eastleigh, hampshire, SO53 3TY

Bank

-

Legal Advisor

-

fedbucks primary care network limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fedbucks primary care network limited.

fedbucks primary care network limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FEDBUCKS PRIMARY CARE NETWORK LIMITED. This can take several minutes, an email will notify you when this has completed.

fedbucks primary care network limited Companies House Filings - See Documents

datedescriptionview/download