brawton hiq it ltd

Live YoungMicro

brawton hiq it ltd Company Information

Share BRAWTON HIQ IT LTD

Company Number

12940533

Directors

Martin Leslie

Shareholders

martin leslie

Group Structure

View All

Industry

Retail sale via mail order houses or via Internet

 

Registered Address

11 weymouth street, london, W1W 6DD

Website

-

brawton hiq it ltd Estimated Valuation

£103.8k

Pomanda estimates the enterprise value of BRAWTON HIQ IT LTD at £103.8k based on a Turnover of £425.5k and 0.24x industry multiple (adjusted for size and gross margin).

brawton hiq it ltd Estimated Valuation

£246.1k

Pomanda estimates the enterprise value of BRAWTON HIQ IT LTD at £246.1k based on an EBITDA of £84.9k and a 2.9x industry multiple (adjusted for size and gross margin).

brawton hiq it ltd Estimated Valuation

£713.9k

Pomanda estimates the enterprise value of BRAWTON HIQ IT LTD at £713.9k based on Net Assets of £333.3k and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Brawton Hiq It Ltd Overview

Brawton Hiq It Ltd is a live company located in london, W1W 6DD with a Companies House number of 12940533. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in October 2020, it's largest shareholder is martin leslie with a 100% stake. Brawton Hiq It Ltd is a young, micro sized company, Pomanda has estimated its turnover at £425.5k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Brawton Hiq It Ltd Health Check

Pomanda's financial health check has awarded Brawton Hiq It Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £425.5k, make it in line with the average company (£422.6k)

£425.5k - Brawton Hiq It Ltd

£422.6k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Brawton Hiq It Ltd

- - Industry AVG

production

Production

with a gross margin of 20.3%, this company has a higher cost of product (37%)

20.3% - Brawton Hiq It Ltd

37% - Industry AVG

profitability

Profitability

an operating margin of 20% make it more profitable than the average company (4.4%)

20% - Brawton Hiq It Ltd

4.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (5)

2 - Brawton Hiq It Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.9k, the company has an equivalent pay structure (£26.9k)

£26.9k - Brawton Hiq It Ltd

£26.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £212.8k, this is more efficient (£178.3k)

£212.8k - Brawton Hiq It Ltd

£178.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 99 days, this is later than average (26 days)

99 days - Brawton Hiq It Ltd

26 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Brawton Hiq It Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Brawton Hiq It Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Brawton Hiq It Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Brawton Hiq It Ltd

- - Industry AVG

BRAWTON HIQ IT LTD financials

EXPORTms excel logo

Brawton Hiq It Ltd's latest turnover from October 2022 is estimated at £425.5 thousand and the company has net assets of £333.3 thousand. According to their latest financial statements, Brawton Hiq It Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2022Oct 2021
Turnover425,507315,792
Other Income Or Grants
Cost Of Sales339,145245,329
Gross Profit86,36270,463
Admin Expenses1,441-256,067
Operating Profit84,921326,530
Interest Payable
Interest Receivable
Pre-Tax Profit84,921326,530
Tax-16,135-62,041
Profit After Tax68,786264,489
Dividends Paid
Retained Profit68,786264,489
Employee Costs53,77754,084
Number Of Employees22
EBITDA*84,921326,530

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2022Oct 2021
Tangible Assets217,785175,082
Intangible Assets
Investments & Other11
Debtors (Due After 1 year)
Total Fixed Assets217,786175,083
Stock & work in progress
Trade Debtors115,48989,406
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets115,48989,406
total assets333,275264,489
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets333,275264,489
total shareholders funds333,275264,489
Oct 2022Oct 2021
Operating Activities
Operating Profit84,921326,530
Depreciation
Amortisation
Tax-16,135-62,041
Stock
Debtors26,08389,406
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations42,703175,083
Investing Activities
capital expenditure-42,703-175,082
Change in Investments1
cash flow from investments-42,703-175,083
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

brawton hiq it ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for brawton hiq it ltd. Get real-time insights into brawton hiq it ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Brawton Hiq It Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for brawton hiq it ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in W1W area or any other competitors across 12 key performance metrics.

brawton hiq it ltd Ownership

BRAWTON HIQ IT LTD group structure

Brawton Hiq It Ltd has no subsidiary companies.

Ultimate parent company

BRAWTON HIQ IT LTD

12940533

BRAWTON HIQ IT LTD Shareholders

martin leslie 100%

brawton hiq it ltd directors

Brawton Hiq It Ltd currently has 1 director, Mr Martin Leslie serving since Jan 2021.

officercountryagestartendrole
Mr Martin LeslieEngland72 years Jan 2021- Director

P&L

October 2022

turnover

425.5k

+35%

operating profit

84.9k

0%

gross margin

20.3%

-9.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2022

net assets

333.3k

+0.26%

total assets

333.3k

+0.26%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

brawton hiq it ltd company details

company number

12940533

Type

Private limited with Share Capital

industry

47910 - Retail sale via mail order houses or via Internet

incorporation date

October 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2022

previous names

N/A

accountant

-

auditor

-

address

11 weymouth street, london, W1W 6DD

Bank

-

Legal Advisor

-

brawton hiq it ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to brawton hiq it ltd.

brawton hiq it ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BRAWTON HIQ IT LTD. This can take several minutes, an email will notify you when this has completed.

brawton hiq it ltd Companies House Filings - See Documents

datedescriptionview/download